Intrepid Potash, Inc

IPI Basic Materials Agricultural Inputs

Intrepid Potash, Inc’s revenue for fiscal 2025 (year ended December 2025) was $298.3 million, up 17.1% from fiscal 2024. In the quarter to June 2026, revenue fell 1.26%, EPS grew 372.0%, free cash flow fell 31.6% and total debt rose 66.4%, each against the same quarter a year earlier.

32.36 0.09 +0.28%
Market cap
$434.2M
P/E
16.2×
Fwd P/E
0.0×
Dividend yield
—
F-score
6/9
Altman Z
2.05
Beneish M
−2.78
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

0.00 31.87 39.97 16.39
P/S ratio
1.47 1.21 1.86 1.43
P/FCF ratio
23.30 25.22 19.31 25.25
P/Operating CF
(99.95) 40.52 24.26 12.59
P/B ratio
0.81 0.73 1.13 0.84
Price to Tangible BV
0.85 0.76 1.17 0.87
EV/Sales
1.23 0.97 1.57 0.86
EV/EBITDA
8.94 5.61 8.77 4.79
EV/Operating CF
6.12 5.18 6.98 4.16
EV/FCF
19.48 20.20 16.33 15.16
Quick Ratio
2.50 2.07 2.52 4.13
Current Ratio
5.24 5.24 5.26 6.33
Net Debt/EBITDA
(5.25) (6.23) (5.95) (17.55)
Debt/Assets
0.31% 0.28% 0.37% 0.33%
Debt/Equity
0.00 0.00 0.00 0.00
Asset Turnover
0.38 0.49 0.49 0.48
Operating CF/Net income
(1.06) (20.76) 3.12 2.21
Capex/Depreciation
(0.42) (0.92) (0.51) (0.90)
Interest Coverage
92.53 88.80 — —
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
16.91% 11.59% 11.42% 15.03%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.59% 1.58% 0.52% 2.26%
Graham Net Nets
0.24 0.42 0.29 0.41
Graham Number
0.00 27.19 30.21 41.92
Earnings Yield
(49.51%) 3.14% 2.50% 6.10%
Free Cash Flow Yield
4.29% 3.97% 5.18% 3.96%
Revenue per Share
4.08 6.38 7.51 5.05
Operating CF per Share
(0.31) 0.68 1.76 2.60
Capex per Share
(0.35) (0.77) (0.39) (0.64)
Free Cash Flow per Share
(0.66) (0.09) 1.37 1.96
Cash per Share
5.92 6.42 7.55 14.02
Shareholders Equity per Share
37.66 37.76 37.91 39.04
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
37.66 37.76 37.91 39.04
Free Cash Flow
(8.57) (1.17) 18.04 25.91
Working Capital
179.29 236.56 245.88 263.64
Capital Expenditures
(4.58) (10.08) (5.12) (8.46)
Net Current Asset Value
95.73 151.58 160.30 178.36
EV/EBIT
0.00 27.11 36.03 20.23
Capex to Sales
0.09 0.12 0.05 0.13
Price to Operating Income
0.00 33.84 42.62 33.69
Other line items
Average Receivables
31.55 27.68 48.35 21.02
Average Payables
9.08 9.14 11.39 9.16
Average Inventory
110.22 112.58 96.90 102.54
Average Assets
711.38 613.35 621.41 628.54
Average Common Equity
585.66 482.91 488.83 499.51

Fold the line items

Columns are period end dates