Invitation Home

INVH Real Estate Reit Residential

Invitation Home’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, up 4.21% from fiscal 2024. In the quarter to June 2026, revenue grew 9.71%, EPS grew 60.9%, free cash flow grew 42.0% and total debt fell 15.4%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten.

27.07 0.27 +1.01%
Market cap
$15.8B
P/E
24.8×
Fwd P/E
39.7×
Dividend yield
4.43%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
2,729.30 2,618.94 2,432.28 2,238.12 1,996.62 1,822.83 1,764.69 1,722.96 1,054.46 922.59
Revenue Growth
4.21% 7.67% 8.68% 12.10% 9.53% 3.29% 2.42% 63.40% 14.29% 10.35%
Cost of Revenue
1,134.72 1,072.76 976.14 874.29 777.76 739.16 731.60 720.90 434.84 390.82
Gross Profit
1,594.58 1,546.18 1,456.13 1,363.83 1,218.86 1,083.67 1,033.08 1,002.07 619.62 531.77
SG&A Expenses
95.25 90.61 82.34 74.03 75.82 63.31 74.27 98.76 167.74 69.10
Operating Income
740.95 658.32 690.91 623.00 542.23 467.14 406.35 321.94 118.21 190.78
Non-operating Income/Expense
(369.28) (447.50) (353.42) (328.90) (339.46) (324.29) (355.57) (376.64) (257.93) (287.61)
Non-operating Interest Expenses
353.33 366.07 333.46 304.09 322.66 353.92 367.17 383.60 256.97 286.05
EBT
371.67 210.81 337.49 294.10 202.77 142.85 50.77 (54.69) (139.72) (96.83)
Income after Tax
371.67 210.81 337.49 294.10 202.77 142.85 50.77 (54.69) (139.72) (96.83)
Dividends (Preferred)
0.96 0.75 0.70 0.66 0.33 0.45 0.40 0.82 0.00 0.00
Non-Controlling Interest
1.99 1.45 1.56 1.47 1.35 1.24 1.65 (0.09) (0.49) 0.00
Net Income Common
586.96 453.16 518.77 382.67 261.10 195.76 145.07 (5.74) (105.34) (78.24)
EPS (Basic)
0.96 0.74 0.85 0.63 0.45 0.35 0.27 (0.01) 0.26 (0.25)
EPS (Diluted)
0.96 0.74 0.85 0.63 0.45 0.35 0.27 (0.01) 0.26 (0.19)
Shares (Basic, Weighted)
612.95 612.55 611.89 609.77 577.68 553.99 531.24 520.38 339.42 310.00
Shares (Diluted, Weighted)
613.18 613.63 613.29 611.11 579.21 555.46 532.50 520.38 339.42 310.00
Gross Margin
58.42% 59.04% 59.87% 60.94% 61.05% 59.45% 58.54% 58.16% 58.76% 57.64%
EBIT Margin
27.15% 25.14% 28.41% 27.84% 27.16% 25.63% 23.03% 18.69% 11.21% 20.68%
EBT margin
13.62% 8.05% 13.88% 13.14% 10.16% 7.84% 2.88% (3.17%) (13.25%) (10.50%)
Net Profit Margin
21.51% 17.30% 21.33% 17.10% 13.08% 10.74% 8.22% (0.33%) (9.99%) (8.48%)
Free Cash Flow Margin
52.51% 54.11% 55.25% 41.69% 45.03% 46.11% 73.44% 50.18% 35.13% 31.71%
EBITDA
1,512.69 1,394.01 1,383.40 1,277.78 1,153.74 1,050.96 997.29 930.06 463.59 522.93
EBIT
740.95 658.32 690.91 623.00 542.23 467.14 406.35 321.94 118.21 190.78
Income from Continuous Operations
371.67 210.81 337.49 294.10 202.77 142.85 50.77 (54.69) (139.72) (96.83)
Income from Discontinued Operations
218.24 244.55 183.54 90.70 60.01 54.59 96.34 49.68 33.90 18.59
Consolidated Net Income/Loss
589.91 455.36 521.03 384.80 262.78 197.45 147.11 (5.01) (105.83) (78.24)
EPS (Basic, from Continuous Ops)
0.61 0.34 0.55 0.48 0.35 0.26 0.10 (0.11) (0.41) —
EPS (Basic, from Discontinued Ops)
0.36 0.40 0.30 0.15 0.10 0.10 0.18 0.10 0.10 —
EPS (Basic, Consolidated)
0.96 0.74 0.85 0.63 0.45 0.36 0.28 (0.01) (0.31) —
EPS (Diluted, from Cont. Ops)
0.61 0.34 0.55 0.48 0.35 0.26 0.10 (0.11) (0.41) —
EPS (Diluted, from Disc. Ops)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
Shares (Diluted, Average)
613.18 613.63 613.29 611.11 579.21 555.46 532.50 520.38 339.42 —
EPS (Diluted, Consolidated)
0.96 0.74 0.85 0.63 0.45 0.36 0.28 (0.01) (0.31) —
EBITDA Margin
55.42% 53.23% 56.88% 57.09% 57.78% 57.66% 56.51% 53.98% 43.96% 56.68%
Operating Cash Flow Margin
44.20% 41.31% 45.52% 45.73% 45.46% 38.22% 37.52% 32.57% 24.94% 27.75%

Fold the line items

In millions of $ except per-share values · columns are period end dates