International Seaways Inc.

INSW Energy Oil & Gas Midstream

International Seaways Inc.’s revenue for fiscal 2025 (year ended December 2025) was $843.3 million, down 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 138.9%, EPS grew 376.8%, free cash flow grew 125.4% and total debt rose 18.0%, each against the same quarter a year earlier.

109.99 3.12 −2.76%
Market cap
$5.6B
P/E
7.0×
Fwd P/E
5.0×
Dividend yield
4.70%
F-score
5/9
Altman Z
3.36
Beneish M
−2.53
Dividend safety
54/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

10.45 7.76 6.60 4.86
P/S ratio
2.95 2.84 3.66 3.02
P/FCF ratio
7.97 8.44 7.59 6.38
P/Operating CF
29.03 16.41 25.55 14.16
P/B ratio
1.18 1.19 1.64 1.67
Price to Tangible BV
1.20 1.21 1.65 1.68
EV/Sales
3.45 3.31 3.89 3.20
EV/EBITDA
6.35 5.45 5.12 4.12
EV/Operating CF
8.10 7.36 8.49 6.36
EV/FCF
9.30 9.85 8.07 6.77
Quick Ratio
1.72 3.63 7.10 5.65
Current Ratio
1.75 3.71 7.34 5.94
Net Debt/EBITDA
3.14 2.21 0.67 0.69
Debt/Assets
28.39% 21.25% 20.97% 21.39%
Debt/Equity
0.41 0.28 0.27 0.29
Asset Turnover
0.29 0.32 0.36 0.45
Operating CF/Net income
1.11 1.14 0.49 0.91
Capex/Depreciation
(0.50) (2.74) 3.63 (1.28)
Interest Coverage
8.18 5.92 — 28.53
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.01% 4.87% 2.86% 3.55%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.03% 1.08% 0.45% 0.34%
Graham Net Nets
(0.12) (0.12) 0.00 0.01
Graham Number
62.36 75.95 104.98 127.37
Earnings Yield
9.57% 12.89% 15.15% 20.56%
Free Cash Flow Yield
12.54% 11.85% 13.17% 15.68%
Revenue per Share
3.98 5.43 6.58 9.44
Operating CF per Share
1.59 2.96 2.85 5.41
Capex per Share
(0.43) (2.37) 3.07 (1.07)
Free Cash Flow per Share
1.16 0.59 5.92 4.34
Cash per Share
8.36 3.38 7.62 8.27
Shareholders Equity per Share
39.19 40.95 44.36 45.78
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
39.19 40.95 44.36 45.78
Free Cash Flow
57.32 29.21 292.92 214.94
Working Capital
254.26 268.16 575.70 651.50
Capital Expenditures
(21.01) (116.79) 151.86 (52.74)
Net Current Asset Value
(263.82) (281.32) (10.58) 29.67
EV/EBIT
10.52 8.09 6.62 4.97
Capex to Sales
0.11 0.44 (0.47) 0.11
Price to Operating Income
9.01 6.93 6.23 4.68
Other line items
Average Receivables
187.72 195.51 222.12 252.41
Average Payables
47.70 68.09 58.31 73.12
Average Inventory
0.48 1.24 2.99 12.72
Average Assets
2,688.71 2,652.52 2,706.87 2,771.08
Average Common Equity
1,904.21 1,938.16 2,031.56 2,082.56

Fold the line items

Columns are period end dates