Friday 6 November 2026 Export INSW’s income statement to Excel — free account

International Seaways Inc.

International Seaways Inc.’s revenue for fiscal 2025 (year ended December 2025) was $843.3 million, down 11.4% from fiscal 2024.

Revenue: +146.0%
EPS: +386.0%
Free cash flow: +324.0%
Total debt: −11.6%

Quarter to September 2026, against a year earlier

96.70 2.23 +2.36%

Follow INSW

Alert me

Market cap: $4.8B
P/E: 4.5×
Fwd P/E: 4.1×
Dividend yield: 5.43%
F-score: 5/9
Altman Z: 3.36
Beneish M: −2.53
Dividend safety: 54/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	4.43	4.11	4.25	7.76
Piotroski F-Score Full definition →	3	2	3	6	7	1	7	8	4	5
P/S ratio Full definition →	1.05	1.92	1.81	2.38	1.10	2.07	1.99	2.13	1.86	2.84
Altman Z-Score Full definition →	0.82	0.52	0.31	0.88	0.68	0.03	2.03	3.14	2.59	3.36
Altman Z″-Score (non-manufacturers) Full definition →	3.01	1.71	1.03	1.49	1.89	0.19	3.46	4.87	4.71	5.44
P/FCF ratio Full definition →	3.33	0.00	72.48	13.16	1.94	53.18	6.34	4.19	5.25	8.44
Beneish M-Score Full definition →	(2.80)	(2.61)	(1.99)	(2.95)	(3.68)	0.66	(0.85)	(2.90)	(2.77)	(2.53)
P/Operating CF Full definition →	(189.51)	88.43	(34.25)	19.71	26.71	(20.76)	9.49	18.18	18.91	16.41
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	54
P/B ratio Full definition →	0.36	0.51	0.49	0.85	0.48	0.48	1.16	1.33	0.95	1.19
Price to Tangible BV Full definition →	0.36	0.51	0.49	0.85	0.48	0.48	1.19	1.36	0.97	1.21
EV/Sales Full definition →	1.93	3.62	4.60	3.94	1.90	5.76	2.80	2.63	2.42	3.31
EV/EBITDA Full definition →	4.04	9.16	17.13	9.68	3.57	1,407.63	4.33	3.76	3.78	5.45
EV/Operating CF Full definition →	5.95	60.39	(99.60)	16.47	3.70	(20.62)	8.42	4.09	4.21	7.36
EV/FCF Full definition →	6.09	(7.60)	183.61	21.81	3.35	148.16	8.92	5.18	6.83	9.85
Quick Ratio Full definition →	3.64	2.60	2.10	1.55	2.27	0.90	2.43	2.29	2.73	3.63
Current Ratio Full definition →	3.79	2.79	2.23	1.64	2.36	0.96	2.50	2.38	2.87	3.71
Net Debt/EBITDA Full definition →	1.83	4.30	10.37	3.84	1.50	902.42	1.25	0.71	0.87	0.78
Debt/Assets Full definition →	26.44%	33.22%	43.85%	37.70%	33.77%	47.09%	39.13%	28.66%	26.11%	21.25%
Debt/Equity Full definition →	0.37	0.51	0.80	0.65	0.55	0.94	0.69	0.42	0.37	0.28
Asset Turnover Full definition →	0.22	0.17	0.15	0.20	0.25	0.14	0.35	0.42	0.37	0.32
Operating CF/Net income Full definition →	(7.08)	(0.16)	0.14	(105.40)	(39.08)	0.57	0.74	1.24	1.31	1.23
Capex/Depreciation Full definition →	(0.02)	(0.90)	0.20	(0.26)	0.13	0.95	(0.14)	(1.07)	(1.37)	(0.57)
Interest Coverage Full definition →	0.60	(1.43)	(0.42)	1.00	1.20	(2.45)	7.68	9.36	9.16	8.09
ROE Full definition →	(1.42%)	(9.37%)	(8.49%)	(0.08%)	(0.55%)	(12.46%)	29.19%	34.73%	23.33%	15.96%
ROA Full definition →	(0.99%)	(6.38%)	(5.06%)	(0.05%)	(0.33%)	(6.79%)	15.63%	21.66%	16.16%	11.66%
ROIC Full definition →	0.98%	(2.34%)	(0.89%)	2.60%	2.10%	(2.59%)	12.67%	17.08%	11.92%	8.92%
Return on Tangible Assets Full definition →	(1.49%)	(8.92%)	(6.25%)	(0.06%)	(0.44%)	(7.45%)	18.78%	25.48%	18.15%	13.18%
Average Days of Receivables Full definition →	66.18	78.76	134.83	87.50	41.41	150.99	127.63	89.04	76.44	82.98
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	7.62%	8.43%	8.99%	7.32%	6.87%	12.19%	5.36%	4.43%	5.53%	5.96%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.71%	1.31%	1.17%	1.17%	1.34%	3.86%	0.78%	0.79%	0.95%	1.03%
Graham Net Nets Full definition →	(0.74)	(0.80)	(1.37)	(0.63)	(0.77)	(1.69)	(0.28)	(0.15)	(0.23)	(0.12)
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	73.09	94.57	84.68	75.95
Earnings Yield Full definition →	(4.31%)	(19.09%)	(18.17%)	(0.13%)	(1.78%)	(22.28%)	22.58%	24.34%	23.54%	12.89%
Free Cash Flow Yield Full definition →	30.05%	(24.79%)	1.38%	7.60%	51.52%	1.88%	15.76%	23.85%	19.04%	11.85%
Revenue per Share Full definition →	13.66	9.95	9.28	12.53	14.86	7.10	17.51	21.88	19.31	17.09
Operating CF per Share Full definition →	4.42	0.60	(0.43)	2.99	7.62	(1.98)	5.83	14.06	11.10	7.70
Capex per Share Full definition →	(0.10)	(5.34)	0.66	(0.73)	0.80	2.26	(0.33)	(2.95)	(4.26)	(1.95)
Free Cash Flow per Share Full definition →	4.32	(4.74)	0.23	2.26	8.41	0.28	5.50	11.11	6.84	5.75
Cash per Share Full definition →	3.16	2.06	2.00	3.07	7.03	2.55	6.56	3.81	3.20	3.38
Shareholders Equity per Share Full definition →	40.45	37.23	34.66	34.98	34.26	30.47	30.13	35.05	37.67	40.95
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	40.45	37.23	34.66	34.98	34.26	30.47	30.13	35.05	37.67	40.95
Free Cash Flow Full definition →	126.07	(138.20)	6.77	66.07	238.71	10.60	271.63	544.14	337.12	283.74
Working Capital Full definition →	125.81	84.56	92.35	72.87	147.94	(10.11)	385.23	269.41	245.39	268.16
Capital Expenditures Full definition →	(2.89)	(155.60)	19.25	(21.41)	22.57	86.80	(16.17)	(144.27)	(210.02)	(96.31)
Net Current Asset Value Full definition →	(312.10)	(447.04)	(671.13)	(543.86)	(357.66)	(951.95)	(484.97)	(340.08)	(404.03)	(281.32)
EV/EBIT Full definition →	31.89	0.00	0.00	21.71	18.18	0.00	5.47	4.58	5.06	8.09
Capex to Sales Full definition →	0.01	0.54	(0.07)	0.06	(0.05)	(0.32)	0.02	0.13	0.22	0.11
Price to Operating Income Full definition →	17.44	0.00	0.00	13.10	10.53	0.00	3.89	3.71	3.89	6.93
Other line items
Depreciation/Fixed assets Full definition →	0.15	0.16	0.07	0.06	0.16	0.05	0.07	0.07	0.07	0.08
Cash ROIC Full definition →	7.37%	(8.14%)	0.36%	3.73%	13.98%	0.45%	9.58%	20.72%	12.48%	10.30%
Accounts Receivable Turnover Full definition →	5.25	4.30	3.33	3.90	6.22	3.39	4.17	3.80	4.13	4.31
Accounts Payable Turnover Full definition →	5.58	6.49	9.04	8.19	5.75	5.64	5.91	5.78	5.22	4.74
Inventory Turnover Full definition →	81.38	85.96	65.40	59.46	47.52	78.33	214.89	338.92	202.25	259.93
Average Days of Payables Full definition →	72.45	42.03	40.54	48.59	70.54	73.37	65.69	67.05	74.65	78.99
Days of Inventory on Hand Full definition →	2.54	6.03	5.40	6.87	7.38	3.44	0.68	1.54	2.11	0.69
Average Receivables Full definition →	75.82	67.41	81.23	93.83	67.81	80.29	207.55	281.91	230.38	195.51
Average Payables Full definition →	34.51	30.52	22.91	25.28	30.99	39.69	48.02	54.49	62.08	68.09
Average Inventory Full definition →	2.37	2.30	3.17	3.48	3.75	2.86	1.32	0.93	1.60	1.24
Average Assets Full definition →	1,846.24	1,663.50	1,756.54	1,801.05	1,670.02	1,966.66	2,481.06	2,568.58	2,579.11	2,652.52
Average Common Equity Full definition →	1,281.65	1,132.58	1,047.75	1,016.07	997.17	1,071.19	1,329.04	1,602.25	1,786.40	1,938.16

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly