Saturday 17 October 2026 Export INSW’s income statement to Excel — free account

International Seaways Inc.

International Seaways Inc.’s revenue for fiscal 2025 (year ended December 2025) was $843.3 million, down 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 138.9%, EPS grew 376.8%, free cash flow grew 125.4% and total debt rose 18.0%, each against the same quarter a year earlier.

109.99 3.12 −2.76%

Follow INSW

Alert me

Market cap: $5.6B
P/E: 7.0×
Fwd P/E: 5.0×
Dividend yield: 4.70%
F-score: 5/9
Altman Z: 3.36
Beneish M: −2.53
Dividend safety: 54/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	7.76	4.25	4.11	4.43	0.00	0.00	0.00	0.00	0.00	0.00
Piotroski F-Score Full definition →	5	4	8	7	1	7	6	3	2	3
P/S ratio Full definition →	2.84	1.86	2.13	1.99	2.07	1.10	2.38	1.81	1.92	1.05
Altman Z-Score Full definition →	3.36	2.59	3.14	2.03	0.03	0.68	0.88	0.31	0.52	0.82
Altman Z″-Score (non-manufacturers) Full definition →	5.44	4.71	4.87	3.46	0.19	1.89	1.49	1.03	1.71	3.01
P/FCF ratio Full definition →	8.44	5.25	4.19	6.34	53.18	1.94	13.16	72.48	0.00	3.33
Beneish M-Score Full definition →	(2.53)	(2.77)	(2.90)	(0.85)	0.66	(3.68)	(2.95)	(1.99)	(2.61)	(2.80)
P/Operating CF Full definition →	16.41	18.91	18.18	9.49	(20.76)	26.71	19.71	(34.25)	88.43	(189.51)
Dividend Safety Score Full definition →	54	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	1.19	0.95	1.33	1.16	0.48	0.48	0.85	0.49	0.51	0.36
Price to Tangible BV Full definition →	1.21	0.97	1.36	1.19	0.48	0.48	0.85	0.49	0.51	0.36
EV/Sales Full definition →	3.31	2.42	2.63	2.80	5.76	1.90	3.94	4.60	3.62	1.93
EV/EBITDA Full definition →	5.45	3.78	3.76	4.33	1,407.63	3.57	9.68	17.13	9.16	4.04
EV/Operating CF Full definition →	7.36	4.21	4.09	8.42	(20.62)	3.70	16.47	(99.60)	60.39	5.95
EV/FCF Full definition →	9.85	6.83	5.18	8.92	148.16	3.35	21.81	183.61	(7.60)	6.09
Quick Ratio Full definition →	3.63	2.73	2.29	2.43	0.90	2.27	1.55	2.10	2.60	3.64
Current Ratio Full definition →	3.71	2.87	2.38	2.50	0.96	2.36	1.64	2.23	2.79	3.79
Net Debt/EBITDA Full definition →	0.78	0.87	0.71	1.25	902.42	1.50	3.84	10.37	4.30	1.83
Debt/Assets Full definition →	21.25%	26.11%	28.66%	39.13%	47.09%	33.77%	37.70%	43.85%	33.22%	26.44%
Debt/Equity Full definition →	0.28	0.37	0.42	0.69	0.94	0.55	0.65	0.80	0.51	0.37
Asset Turnover Full definition →	0.32	0.37	0.42	0.35	0.14	0.25	0.20	0.15	0.17	0.22
Operating CF/Net income Full definition →	1.23	1.31	1.24	0.74	0.57	(39.08)	(105.40)	0.14	(0.16)	(7.08)
Capex/Depreciation Full definition →	(0.57)	(1.37)	(1.07)	(0.14)	0.95	0.13	(0.26)	0.20	(0.90)	(0.02)
Interest Coverage Full definition →	8.09	9.16	9.36	7.68	(2.45)	1.20	1.00	(0.42)	(1.43)	0.60
ROE Full definition →	15.96%	23.33%	34.73%	29.19%	(12.46%)	(0.55%)	(0.08%)	(8.49%)	(9.37%)	(1.42%)
ROA Full definition →	11.66%	16.16%	21.66%	15.63%	(6.79%)	(0.33%)	(0.05%)	(5.06%)	(6.38%)	(0.99%)
ROIC Full definition →	8.92%	11.92%	17.08%	12.67%	(2.59%)	2.10%	2.60%	(0.89%)	(2.34%)	0.98%
Return on Tangible Assets Full definition →	13.18%	18.15%	25.48%	18.78%	(7.45%)	(0.44%)	(0.06%)	(6.25%)	(8.92%)	(1.49%)
Average Days of Receivables Full definition →	82.98	76.44	89.04	127.63	150.99	41.41	87.50	134.83	78.76	66.18
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.96%	5.53%	4.43%	5.36%	12.19%	6.87%	7.32%	8.99%	8.43%	7.62%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	1.03%	0.95%	0.79%	0.78%	3.86%	1.34%	1.17%	1.17%	1.31%	0.71%
Graham Net Nets Full definition →	(0.12)	(0.23)	(0.15)	(0.28)	(1.69)	(0.77)	(0.63)	(1.37)	(0.80)	(0.74)
Graham Number Full definition →	75.95	84.68	94.57	73.09	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	12.89%	23.54%	24.34%	22.58%	(22.28%)	(1.78%)	(0.13%)	(18.17%)	(19.09%)	(4.31%)
Free Cash Flow Yield Full definition →	11.85%	19.04%	23.85%	15.76%	1.88%	51.52%	7.60%	1.38%	(24.79%)	30.05%
Revenue per Share Full definition →	17.09	19.31	21.88	17.51	7.10	14.86	12.53	9.28	9.95	13.66
Operating CF per Share Full definition →	7.70	11.10	14.06	5.83	(1.98)	7.62	2.99	(0.43)	0.60	4.42
Capex per Share Full definition →	(1.95)	(4.26)	(2.95)	(0.33)	2.26	0.80	(0.73)	0.66	(5.34)	(0.10)
Free Cash Flow per Share Full definition →	5.75	6.84	11.11	5.50	0.28	8.41	2.26	0.23	(4.74)	4.32
Cash per Share Full definition →	3.38	3.20	3.81	6.56	2.55	7.03	3.07	2.00	2.06	3.16
Shareholders Equity per Share Full definition →	40.95	37.67	35.05	30.13	30.47	34.26	34.98	34.66	37.23	40.45
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	40.95	37.67	35.05	30.13	30.47	34.26	34.98	34.66	37.23	40.45
Free Cash Flow Full definition →	283.74	337.12	544.14	271.63	10.60	238.71	66.07	6.77	(138.20)	126.07
Working Capital Full definition →	268.16	245.39	269.41	385.23	(10.11)	147.94	72.87	92.35	84.56	125.81
Capital Expenditures Full definition →	(96.31)	(210.02)	(144.27)	(16.17)	86.80	22.57	(21.41)	19.25	(155.60)	(2.89)
Net Current Asset Value Full definition →	(281.32)	(404.03)	(340.08)	(484.97)	(951.95)	(357.66)	(543.86)	(671.13)	(447.04)	(312.10)
EV/EBIT Full definition →	8.09	5.06	4.58	5.47	0.00	18.18	21.71	0.00	0.00	31.89
Capex to Sales Full definition →	0.11	0.22	0.13	0.02	(0.32)	(0.05)	0.06	(0.07)	0.54	0.01
Price to Operating Income Full definition →	6.93	3.89	3.71	3.89	0.00	10.53	13.10	0.00	0.00	17.44
Other line items
Depreciation/Fixed assets Full definition →	0.08	0.07	0.07	0.07	0.05	0.16	0.06	0.07	0.16	0.15
Cash ROIC Full definition →	10.30%	12.48%	20.72%	9.58%	0.45%	13.98%	3.73%	0.36%	(8.14%)	7.37%
Accounts Receivable Turnover Full definition →	4.31	4.13	3.80	4.17	3.39	6.22	3.90	3.33	4.30	5.25
Accounts Payable Turnover Full definition →	4.74	5.22	5.78	5.91	5.64	5.75	8.19	9.04	6.49	5.58
Inventory Turnover Full definition →	259.93	202.25	338.92	214.89	78.33	47.52	59.46	65.40	85.96	81.38
Average Days of Payables Full definition →	78.99	74.65	67.05	65.69	73.37	70.54	48.59	40.54	42.03	72.45
Days of Inventory on Hand Full definition →	0.69	2.11	1.54	0.68	3.44	7.38	6.87	5.40	6.03	2.54
Average Receivables Full definition →	195.51	230.38	281.91	207.55	80.29	67.81	93.83	81.23	67.41	75.82
Average Payables Full definition →	68.09	62.08	54.49	48.02	39.69	30.99	25.28	22.91	30.52	34.51
Average Inventory Full definition →	1.24	1.60	0.93	1.32	2.86	3.75	3.48	3.17	2.30	2.37
Average Assets Full definition →	2,652.52	2,579.11	2,568.58	2,481.06	1,966.66	1,670.02	1,801.05	1,756.54	1,663.50	1,846.24
Average Common Equity Full definition →	1,938.16	1,786.40	1,602.25	1,329.04	1,071.19	997.17	1,016.07	1,047.75	1,132.58	1,281.65

Fold the line items

Columns are period end dates

Stockrow Weekly