Friday 6 November 2026 Export INSP’s income statement to Excel — free account

Inspire Medical Systems, Inc.

Inspire Medical Systems, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $912.0 million, up 13.6% from fiscal 2024.

Revenue: −7.93%
EPS: −348.0%
Free cash flow: −33.1%

Quarter to September 2026, against a year earlier

Revenue growth 5 yrs

64.22 2.31 −3.47%

Follow INSP

Alert me

Market cap: $1.9B
P/E: 19.1×
Fwd P/E: −1,627×
Dividend yield: —
F-score: 6/9
Altman Z: 14.49
Beneish M: −1.88
Dividend safety: n/a

Overview

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	19.95	9.57	11.39	18.37	+8 more quarters Free account
P/S ratio Full definition →	2.28	1.43	1.62	2.97
P/FCF ratio Full definition →	20.50	10.99	15.31	34.52
P/Operating CF Full definition →	43.22	55.38	115.21	51.62
P/B ratio Full definition →	2.43	1.56	1.87	3.47
Price to Tangible BV Full definition →	2.43	1.56	1.87	3.47
EV/Sales Full definition →	1.92	1.09	1.32	2.64
EV/EBITDA Full definition →	50.93	13.93	18.45	38.86
EV/Operating CF Full definition →	12.51	6.21	8.84	20.60
EV/FCF Full definition →	17.25	8.33	12.47	30.71
Quick Ratio Full definition →	4.45	5.96	4.35	4.46
Current Ratio Full definition →	6.45	8.55	6.34	6.08
Net Debt/EBITDA Full definition →	13.69	(83.38)	(76.67)	(6.22)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	1.00	1.04	1.11	1.06
Operating CF/Net income Full definition →	(1.90)	73.97	(1.14)	0.39
Capex/Depreciation Full definition →	(1.58)	(2.10)	(2.02)	(3.09)
Interest Coverage Full definition →	—	—	—	365.96
Research and Development Expense of Revenue Full definition →	10.73%	12.31%	12.62%	9.27%
Selling, General and Administrative Expense of Revenue Full definition →	89.21%	73.42%	74.40%	60.19%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	13.02%	15.57%	15.00%	10.41%
Graham Net Nets Full definition →	0.25	0.40	0.30	0.17
Graham Number Full definition →	47.29	54.79	53.05	54.81
Earnings Yield Full definition →	5.01%	10.45%	8.78%	5.44%
Free Cash Flow Yield Full definition →	4.88%	9.10%	6.53%	2.90%
Revenue per Share Full definition →	7.14	6.96	7.13	9.16
Operating CF per Share Full definition →	1.60	0.81	0.45	1.79
Capex per Share Full definition →	(0.26)	(0.32)	(0.34)	(0.36)
Free Cash Flow per Share Full definition →	1.34	0.49	0.11	1.42
Cash per Share Full definition →	11.34	11.12	9.89	10.50
Shareholders Equity per Share Full definition →	28.59	28.63	27.61	26.60
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	28.59	28.63	27.61	26.60
Free Cash Flow Full definition →	38.88	14.07	3.12	41.81
Working Capital Full definition →	530.29	537.49	477.40	487.60
Capital Expenditures Full definition →	(7.54)	(9.16)	(9.73)	(10.66)
Net Current Asset Value Full definition →	501.54	508.26	447.78	457.50
EV/EBIT Full definition →	107.11	18.02	23.51	47.30
Capex to Sales Full definition →	0.04	0.05	0.05	0.04
Price to Operating Income Full definition →	127.29	23.77	28.85	53.16
Other line items
Average Receivables Full definition →	106.35	120.51	98.86	106.38
Average Payables Full definition →	48.66	40.13	35.49	37.63
Average Inventory Full definition →	160.37	146.04	132.98	112.71
Average Assets Full definition →	880.37	864.09	821.09	857.85
Average Common Equity Full definition →	746.70	751.70	714.04	735.43

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly