Innodata Inc

INOD Technology Information Technology Services

Innodata Inc’s revenue for fiscal 2025 (year ended December 2025) was $251.7 million, up 47.6% from fiscal 2024. In the quarter to June 2026, revenue grew 57.8%, EPS grew 87.0%, free cash flow grew 4,885.7% and total debt rose 771.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

52.82 3.75 −6.63%
Market cap
$2.0B
P/E
36.9×
Fwd P/E
94.5×
Dividend yield
—
F-score
6/9
Altman Z
19.10
Beneish M
−2.42
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
82.23 46.90 13.82 10.30 18.90 17.57 10.87 10.87 11.41 14.17
Receivables
46.51 28.01 14.29 9.53 11.38 10.05 9.72 10.63 10.29 9.95
Total current assets
135.39 81.00 32.08 23.69 33.96 31.86 24.00 26.16 25.33 27.25
Property, Plant, Equpment (Net)
7.97 4.10 2.28 2.51 2.95 1.85 6.89 6.81 7.19 5.40
Goodwill and Intangible Assets (Total)
16.06 15.35 15.83 14.56 12.49 12.18 7.59 8.33 10.44 10.93
Long Term Assets (Tax, Deferred)
3.43 7.49 1.74 1.48 1.95 2.19 1.91 1.20 1.76 1.64
Long-term assets (Other)
1.65 1.27 2.45 1.50 2.25 2.56 2.11 2.44 3.16 2.38
Total non-current assets
33.20 32.45 27.35 24.36 25.26 25.39 25.49 18.78 22.54 20.34
Total Assets
168.59 113.45 59.43 48.04 59.22 57.25 49.50 44.94 47.87 47.59
Accounts Payable
9.62 4.55 2.66 2.63 1.82 1.44 1.42 1.83 1.87 1.02
Accrued Expenses
26.09 18.73 10.86 13.39 13.96 9.21 7.61 7.30 9.30 9.37
Current Part of Debt
1.66 1.64 1.26 0.88 1.28 1.71 1.44 1.53 3.33 1.12
Current Part of Taxes to Pay
4.47 5.70 3.85 3.23 3.21 5.00 4.18 3.24 1.10 1.33
Current Revenue (Deferred)
7.49 8.01 3.52 — — — — — — —
Total current liabilities
50.53 39.51 22.94 20.82 21.30 18.35 15.75 13.90 15.60 12.84
Long Term Debt (Total)
7.63 6.74 6.78 5.08 6.22 6.28 4.53 4.06 4.48 3.92
Long Term Tax Liability (Deferred)
0.15 0.03 0.02 0.07 0.02 0.04 0.36 0.57 0.61 0.68
Minority Interests
— (0.08) (0.71) (0.73) (3.52) (3.39) (3.42) (3.40) (3.94) (3.63)
Total non-current liabilities
11.00 10.55 10.79 8.45 7.99 9.27 8.21 1.23 1.15 0.96
Total liabilities
61.53 50.06 33.73 29.27 29.29 27.61 23.97 15.13 16.75 13.80
Additional Paid In Capital
64.21 53.09 43.15 35.82 35.12 31.92 28.43 27.58 27.28 26.06
Common Stock (Net)
0.36 0.35 0.32 0.31 0.30 0.29 0.28 0.28 0.28 0.27
Retained Earnings
51.16 18.98 (9.68) (8.77) 3.16 4.83 4.22 6.60 7.35 12.40
Treasury Stock
6.47 6.47 6.47 6.47 6.47 6.47 6.47 4.62 4.62 4.62
Common Equity (Total)
107.06 63.39 25.70 18.77 29.93 29.64 25.53 29.81 31.12 33.78
Shareholders Equity (Total)
107.06 63.39 25.70 18.77 29.93 29.64 25.53 29.81 31.12 33.78
Shareholders Equity and Liabilities (Total)
168.59 113.45 59.43 48.04 59.22 57.25 49.50 44.94 47.87 47.59
Shares (Common)
32.34 31.30 28.75 30.59 27.16 25.80 24.46 25.88 25.88 25.62
Shareholders Equity (Tangible)
91.00 48.04 9.87 4.21 17.44 17.46 17.95 21.49 20.68 22.86
Net Debt
(72.95) (38.51) (5.78) (4.34) (11.41) (9.58) (4.90) (5.28) (3.60) (9.13)
Total Debt
9.28 8.39 8.04 5.96 7.50 7.99 5.97 5.59 7.81 5.04

Fold the line items

In millions of $ except per-share values · columns are period end dates