Saturday 17 October 2026
Export INGR’s income statement to Excel — free account
Ingredion Incorporated
INGR Consumer Defensive Packaged Foods
Ingredion Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $7.2 billion, down 2.84% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 40.8%, free cash flow grew 34.4% and total debt was flat, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
97.93
0.66
+0.68%
Follow INGR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 84.57 | 113.07 | 87.02 | 73.00 | 59.11 | 73.82 | 78.81 | 89.54 | 106.03 | 102.31 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 140.00 | 142.64 | 146.28 | 99.91 | 99.51 | 101.30 | 101.89 | 113.46 | 155.44 | 141.78 | |||||
| People | |||||||||||||||
| People | Employees | 11,000 | 11,000 | 11,000 | 11,000 | 12,000 | 12,000 | 11,700 | 11,600 | 11,200 | 11,200 | ||||
| Revenue/emp, $m | 0.52 | 0.57 | 0.57 | 0.56 | 0.50 | 0.57 | 0.68 | 0.70 | 0.66 | 0.64 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 5,704 | 6,244 | 6,289 | 6,209 | 5,987 | 6,894 | 7,946 | 8,160 | 7,430 | 7,219 | ||||
| Gross margin, % | 24.56 | 23.57 | 21.75 | 21.13 | 21.25 | 19.31 | 18.80 | 21.43 | 24.10 | 25.32 | |||||
| EBT | 742 | 769 | 621 | 582 | 506 | 248 | 668 | 839 | 931 | 974 | |||||
| EBT margin, % | 13.01 | 12.32 | 9.87 | 9.37 | 8.45 | 3.60 | 8.41 | 10.28 | 12.53 | 13.49 | |||||
| Net income | 496 | 532 | 454 | 424 | 354 | 125 | 502 | 651 | 654 | 736 | |||||
| Depreciation | 196 | 209 | 247 | 220 | 213 | 220 | 215 | 219 | 214 | 222 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 78.89 | 86.72 | 88.70 | 92.81 | 89.09 | 102.74 | 120.03 | 123.64 | 113.44 | 112.45 | ||||
| Earnings | 6.70 | 7.21 | 6.25 | 6.17 | 5.18 | 1.74 | 7.43 | 9.74 | 9.88 | 11.36 | |||||
| Cash flow | 10.66 | 10.68 | 9.92 | 10.16 | 12.34 | 5.84 | 2.30 | 16.02 | 21.92 | 14.70 | |||||
| Capex | (3.89) | (4.25) | (4.92) | (4.87) | (4.96) | (4.20) | (4.43) | (4.76) | (4.50) | (6.74) | |||||
| Free cash flow | 6.78 | 6.43 | 4.99 | 5.29 | 7.38 | 1.64 | (2.13) | 11.26 | 17.42 | 7.96 | |||||
| Book value | 35.89 | 40.51 | 33.96 | 40.97 | 44.23 | 46.47 | 47.78 | 53.82 | 58.37 | 66.90 | |||||
| Shares, m | 72 | 72 | 71 | 67 | 67 | 67 | 66 | 66 | 66 | 64 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.83 | 19.41 | 14.65 | 15.04 | 15.19 | 55.22 | 13.13 | 11.26 | 13.92 | 9.72 | ||||
| P/S | 1.59 | 1.61 | 1.03 | 1.00 | 0.88 | 0.94 | 0.81 | 0.89 | 1.21 | 0.98 | |||||
| P/B | 3.49 | 3.45 | 2.69 | 2.27 | 1.78 | 2.08 | 2.04 | 2.04 | 2.36 | 1.65 | |||||
| EV/Sales | 1.84 | 1.82 | 1.31 | 1.26 | 1.14 | 1.19 | 1.09 | 1.11 | 1.32 | 1.09 | |||||
| EV/FCF | 21.44 | 24.49 | 23.29 | 22.03 | 13.73 | 74.53 | (61.64) | 12.14 | 8.62 | 15.33 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 771 | 769 | 703 | 680 | 829 | 392 | 152 | 1,057 | 1,436 | 944 | ||||
| Capex | (281) | (306) | (349) | (326) | (333) | (282) | (293) | (314) | (295) | (433) | |||||
| Free cash flow | 490 | 463 | 354 | 354 | 496 | 110 | (141) | 743 | 1,141 | 511 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,274 | 1,458 | 1,192 | 1,193 | 1,189 | 1,185 | 1,427 | 1,627 | 2,074 | 2,189 | ||||
| Total debt | 1,956 | 1,864 | 2,100 | 1,848 | 2,186 | 2,046 | 2,483 | 2,188 | 1,831 | 1,790 | |||||
| Net debt | 1,440 | 1,260 | 1,766 | 1,580 | 1,521 | 1,714 | 2,244 | 1,779 | 823 | 757 | |||||
| Shareholders’ equity | 2,595 | 2,917 | 2,408 | 2,741 | 2,972 | 3,118 | 3,163 | 3,552 | 3,823 | 4,295 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.94 | 8.75 | 7.50 | 7.02 | 5.40 | 1.69 | 6.76 | 8.46 | 8.58 | 9.50 | ||||
| ROIC | 12.48 | 12.51 | 10.53 | 9.60 | 8.10 | 4.01 | 8.81 | 11.22 | 11.88 | 12.57 | |||||
| ROE | 20.31 | 18.83 | 16.64 | 16.04 | 12.18 | 3.84 | 15.67 | 19.15 | 17.55 | 17.96 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Ingredion Incorporated vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HRL Hormel Foods Corporation | $11.1B | 32.4× | 16.1× | −2.36% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +107.16% (above 0%: growing) | 15.92% | 2.49% | Compare |
| DAR Darling Ingredients Inc. | $9.6B | 16.3× | 13.8× | +16.37% (above 0%: growing) | +2,950.00% (above 0%: growing) | +428.22% (above 0%: growing) | 29.20% | 32.20% | Compare |
| LW Lamb Weston | $7.5B | 28.9× | 14.4× | +0.66% (above 0%: growing) | −54.02% (below 0%: shrinking) | −47.29% (below 0%: shrinking) | 15.96% | 4.92% | Compare |
| SFD Smithfield Foods, Inc. | $7.3B | 6.9× | 10.0× | −2.27% (below 0%: shrinking) | +27.08% (above 0%: growing) | −1.54% (below 0%: shrinking) | 12.95% | 7.86% | Compare |
| PPC Pilgrim's Pride Corporation | $6.9B | 12.8× | 8.9× | −2.76% (below 0%: shrinking) | −96.00% (below 0%: shrinking) | −67.46% (below 0%: shrinking) | 7.34% | 1.43% | Compare |
| CAG Conagra Brands | $6.8B | — (loss-making) | 8.2× | −1.39% (below 0%: shrinking) | +6.97% (above 0%: growing) | −464.50% (below 0%: shrinking) | 23.83% | 10.34% | Compare |
| INGR Ingredion Incorporated | $6.1B | 10.5× | 9.5× | +0.93% (above 0%: growing) | −40.79% (below 0%: shrinking) | +34.38% (above 0%: growing) | 23.03% | 10.16% | |
| CPB The Campbell's Company | $5.9B | 14.8× | 10.7× | −7.93% (below 0%: shrinking) | n/m | +5.43% (above 0%: growing) | 27.28% | 0.19% | Compare |
| POST Post Holdings, Inc. | $3.4B | 13.2× | 13.3× | −1.83% (below 0%: shrinking) | −27.69% (below 0%: shrinking) | +69.65% (above 0%: growing) | 29.07% | 9.72% | Compare |
| Median of peers | $7.1B | 14.8× | 12.0× | −2.05% | −27.69% | +1.95% | 19.90% | 6.39% |
Ingredion Incorporated (INGR) key facts
- Concern: Ingredion Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $7.2 billion, down 2.84% from fiscal 2024.
- Strength: Net income was $736.0 million, or $11.36 per share (basic), a net margin of 10.1%.
- Ingredion Incorporated (INGR) is a Packaged Foods company in the Consumer Defensive sector, listed on the New York Stock Exchange.
- As of October 16, 2026, INGR traded at $97.93, a market capitalization of $6.1 billion.
- At that price the stock trades at 10.5× trailing-twelve-month earnings and 0.9× sales; its P/E is higher than 6% of its own readings over the past ten years.
- Ingredion Incorporated pays an annual dividend of $3.29 per share, a yield of 3.36%, with a payout ratio of 35.9%.
- Return on equity was 18.0% and debt-to-equity 0.39.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 3.84 (safe zone) for fiscal 2025.