Saturday 17 October 2026
Export INDI’s income statement to Excel — free account
indie Semiconductor, Inc.
INDI Technology Semiconductors
indie Semiconductor, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $217.4 million, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 24.0%, EPS grew 15.0%, free cash flow fell 134.9% and total debt rose 18.0%, each against the same quarter a year earlier.
1.82
0.18
−9.00%
Follow INDI
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
3.73 | 3.20 | 3.05 | 4.12 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(131.55) | (48.50) | (30.13) | (32.98) | |
P/B ratio |
2.06 | 1.81 | 1.91 | 2.95 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
4.57 | 4.11 | 4.10 | 5.27 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(20.07) | (15.65) | (17.85) | (17.04) | |
EV/FCF |
(15.15) | (12.22) | (13.37) | (14.26) | |
Quick Ratio |
2.83 | 2.79 | 3.08 | 2.54 | |
Current Ratio |
3.75 | 3.73 | 4.11 | 3.65 | |
Net Debt/EBITDA |
(6.87) | (8.78) | (8.81) | (11.93) | |
Debt/Assets |
41.35% | 42.03% | 47.74% | 49.44% | |
Debt/Equity |
0.90 | 0.92 | 1.19 | 1.29 | |
Asset Turnover |
0.26 | 0.24 | 0.25 | 0.27 | |
Operating CF/Net income |
0.16 | 0.46 | 0.51 | 0.78 | |
Capex/Depreciation |
(0.35) | (0.15) | (0.25) | (0.25) | |
Interest Coverage |
(8.82) | (7.99) | (8.95) | (7.48) | |
Research and Development Expense of Revenue |
70.77% | 61.23% | 69.47% | 59.07% | |
Selling, General and Administrative Expense of Revenue |
38.78% | 33.01% | 38.62% | 31.81% | |
Intangible Assets out of Total Assets |
0.58 | 0.58 | 0.55 | 0.55 | |
Share Based Compensation of Revenue |
34.23% | 25.01% | 35.58% | 27.08% | |
Graham Net Nets |
(0.20) | (0.25) | (0.29) | (0.22) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(18.43%) | (20.68%) | (23.60%) | (16.26%) | |
Free Cash Flow Yield |
(8.09%) | (10.51%) | (10.07%) | (8.98%) | |
Revenue per Share |
0.27 | 0.29 | 0.27 | 0.30 | |
Operating CF per Share |
(0.03) | (0.07) | (0.11) | (0.14) | |
Capex per Share |
(0.02) | (0.01) | (0.02) | (0.01) | |
Free Cash Flow per Share |
(0.05) | (0.08) | (0.12) | (0.15) | |
Cash per Share |
0.86 | 0.79 | 0.89 | 0.70 | |
Shareholders Equity per Share |
1.97 | 1.95 | 1.69 | 1.52 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
1.97 | 1.95 | 1.69 | 1.52 | |
Free Cash Flow |
(10.33) | (16.10) | (25.34) | (31.99) | |
Working Capital |
217.93 | 209.22 | 247.52 | 226.26 | |
Capital Expenditures |
(4.16) | (1.74) | (3.21) | (3.12) | |
Net Current Asset Value |
(165.06) | (171.00) | (193.45) | (207.81) | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.08 | 0.03 | 0.06 | 0.05 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
54.70 | 54.75 | 61.69 | 63.48 | |
Average Payables |
22.58 | 25.08 | 21.44 | 22.23 | |
Average Inventory |
48.89 | 49.25 | 52.43 | 57.33 | |
Average Assets |
826.26 | 891.09 | 889.29 | 854.58 | |
Average Common Equity |
440.86 | 414.70 | 390.34 | 368.63 |
Columns are period end dates