Intelligent Living Application Group Inc.
ILAG Industrials Building Products & Equipment
Intelligent Living Application Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 million, down 40.1% from fiscal 2024. Operating cash flow growth for three consecutive years.
Follow ILAG
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
1.07 | 0.30 | 0.13 | 9.17 | 4.48 | 1.28 | 0.65 |
Receivables |
0.88 | 1.22 | 1.63 | 1.89 | 0.69 | 0.29 | 0.39 |
Inventory |
3.43 | 4.37 | 5.06 | 4.47 | 5.03 | 5.03 | 5.39 |
Other current assets |
0.07 | 0.17 | — | — | — | — | — |
Total current assets |
5.45 | 6.06 | 7.13 | 16.02 | 12.10 | 8.82 | 6.82 |
Property, Plant, Equpment (Net) |
3.06 | 2.39 | 1.37 | 5.13 | 5.67 | 4.93 | 1.38 |
Long-term assets (Other) |
0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.02 |
Total non-current assets |
— | — | 2.18 | 5.79 | 6.18 | 5.62 | 1.66 |
Total Assets |
8.51 | 8.45 | 9.31 | 21.80 | 18.28 | 14.44 | 8.48 |
Accounts Payable |
1.31 | 1.35 | 1.90 | 0.40 | 0.32 | 0.25 | 0.50 |
Current Part of Debt |
0.56 | 1.11 | 0.76 | 0.20 | 0.13 | 0.17 | 1.42 |
Current Part of Capital Lease |
— | — | 0.01 | — | — | — | — |
Current Part of Taxes to Pay |
— | — | — | — | 0.03 | 0.02 | 0.01 |
Other current liabilities |
1.03 | 1.00 | 0.22 | 0.01 | — | 0.00 | 0.03 |
Total current liabilities |
2.98 | 3.48 | 4.91 | 1.81 | 1.39 | 1.42 | 3.46 |
Long Term Debt (Total) |
1.14 | 0.88 | 0.50 | 0.42 | 0.33 | 0.25 | 0.16 |
Total non-current liabilities |
— | — | 0.92 | 0.54 | 0.49 | 0.38 | 0.17 |
Total liabilities |
4.12 | 4.36 | 5.83 | 2.35 | 1.88 | 1.80 | 3.63 |
Additional Paid In Capital |
— | — | 5.09 | 23.14 | 23.80 | 23.80 | 35.25 |
Preferred Stock (Total) |
— | — | — | — | — | — | 0.00 |
Common Stock (Net) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings |
0.42 | (0.60) | (1.99) | (3.64) | (7.14) | (10.83) | (30.18) |
Equity Equivalent |
— | — | — | — | — | — | 0.02 |
Common Equity (Total) |
4.38 | 4.10 | 3.48 | 19.45 | 16.40 | 12.64 | 4.86 |
Shareholders Equity (Total) |
4.38 | 4.10 | 3.48 | 19.45 | 16.40 | 12.64 | 4.86 |
Shareholders Equity and Liabilities (Total) |
— | — | 9.31 | 21.80 | 18.28 | 14.44 | 8.48 |
Shares (Common) |
— | — | 1.30 | 1.81 | 1.81 | 1.81 | 2.08 |
Shareholders Equity (Tangible) |
— | — | 3.48 | 19.45 | 16.40 | 12.64 | 4.86 |
Net Debt |
0.64 | 1.68 | 1.13 | (8.55) | (4.02) | (0.86) | 0.93 |
Total Debt |
1.71 | 1.98 | 1.26 | 0.62 | 0.46 | 0.42 | 1.58 |