Insteel Industries, Inc. IIIN

29.48 0.35 1.20% as of 25 Sep
Market cap
$563.9M
P/E
15.8×
Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
P/E ratio
18.30 21.77 18.25 73.32 18.89 11.06 4.15 19.60 31.09 18.08
P/S ratio
1.62 1.26 1.46 0.87 0.76 1.25 0.63 0.98 1.15 1.15
P/FCF ratio
16.16 0.00 19.43 0.00 7.23 14.43 0.00 5.29 16.12 33.04
P/Operating CF
64.12 (407.33) 160.05 12.14 31.09 166.68 (54.83) 16.32 37.36 (43.92)
P/B ratio
3.03 2.19 2.74 1.61 1.36 2.44 1.33 1.66 1.73 2.01
Price to Tangible BV
3.26 2.34 2.96 1.72 1.46 2.59 1.39 1.74 1.81 2.35
EV/Sales
1.51 1.20 1.39 0.79 0.62 1.10 0.57 0.79 0.94 1.10
EV/EBITDA
9.27 10.18 11.33 18.89 7.95 6.41 2.67 10.60 13.99 10.10
EV/Operating CF
11.21 22.37 11.63 54.82 5.21 9.26 82.90 3.58 8.52 26.11
EV/FCF
15.00 (390.20) 18.43 (67.77) 5.88 12.68 (98.83) 4.25 13.18 31.37
Quick Ratio
1.98 1.71 1.33 2.90 2.28 2.29 2.08 4.10 3.61 1.78
Current Ratio
3.36 3.79 2.72 5.65 3.67 3.59 5.36 6.48 5.68 3.97
Net Debt/EBITDA
(0.86) (0.70) (0.79) (1.99) (1.86) (0.89) (0.27) (2.61) (3.15) (0.55)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
1.51 1.35 1.48 1.46 1.50 1.62 1.92 1.41 1.22 1.46
Operating CF/Net income
1.51 0.92 1.49 1.18 2.96 1.05 0.05 4.39 3.02 0.66
Capex/Depreciation
(1.10) (1.76) (1.43) (0.77) (0.34) (1.19) (0.62) (1.56) (1.24) (0.17)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
17.54% 10.07% 15.60% 2.30% 7.44% 23.50% 36.14% 8.41% 5.27% 11.36%
ROA
13.47% 7.83% 11.84% 1.80% 6.03% 18.28% 28.99% 7.05% 4.44% 9.27%
ROIC
21.30% 11.15% 13.44% 1.67% 7.19% 25.42% 29.58% 8.48% 5.22% 9.73%
Return on Tangible Assets
17.33% 10.41% 15.79% 2.36% 7.77% 23.48% 32.82% 8.70% 5.58% 12.64%
Average Days of Receivables
41.33 37.81 41.46 35.39 41.56 41.97 36.04 35.66 40.22 44.36
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.23% 6.56% 6.25% 5.38% 6.63% 5.48% 4.36% 4.73% 5.59% 6.02%
Intangible Assets out of Total Assets
0.05 0.05 0.05 0.06 0.05 0.04 0.04 0.04 0.04 0.12
Share Based Compensation of Revenue
0.58% 0.58% 0.46% 0.45% 0.43% 0.34% 0.29% 0.37% 0.58% 0.54%
Graham Net Nets
0.17 0.21 0.16 0.29 0.34 0.22 0.49 0.37 0.32 0.23
Graham Number
23.10 17.66 23.27 8.97 17.49 34.76 53.62 27.03 20.12 30.16
Earnings Yield
5.46% 4.59% 5.48% 1.36% 5.29% 9.04% 24.12% 5.10% 3.22% 5.53%
Free Cash Flow Yield
6.19% (0.24%) 5.15% (1.35%) 13.84% 6.93% (0.92%) 18.91% 6.20% 3.03%
Revenue per Share
22.32 20.46 23.75 23.68 24.52 30.53 42.36 33.28 27.14 33.24
Operating CF per Share
3.00 1.10 2.83 0.34 2.92 3.61 0.29 7.29 2.98 1.39
Capex per Share
(0.68) (1.08) (0.97) (0.55) (0.25) (0.90) (0.46) (1.07) (0.98) (0.16)
Free Cash Flow per Share
2.32 0.01 1.86 (0.20) 2.66 2.71 (0.17) 6.23 2.00 1.24
Cash per Share
3.14 1.69 2.30 1.98 3.56 4.65 2.48 6.44 5.72 1.98
Shareholders Equity per Share
11.97 11.75 12.67 12.78 13.74 15.61 19.97 19.56 17.99 19.07
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.97 11.75 12.67 12.78 13.74 15.61 19.97 19.56 17.99 19.07
Free Cash Flow
43.52 0.27 35.52 (3.88) 51.34 52.46 (3.30) 121.42 39.06 24.07
Working Capital
126.70 117.87 123.49 132.17 143.36 178.06 272.74 252.70 220.26 195.94
Capital Expenditures
(12.74) (20.57) (18.45) (10.49) (4.89) (17.42) (8.97) (20.78) (19.14) (3.09)
Net Current Asset Value
112.16 100.49 107.61 113.59 123.94 158.23 253.33 232.85 195.60 170.83
EV/EBIT
11.17 13.67 14.77 65.19 13.00 7.50 2.91 14.68 24.81 13.69
Capex to Sales
0.03 0.05 0.04 0.02 0.01 0.03 0.01 0.03 0.04 0.00
Net Profit Margin
8.90% 5.80% 8.00% 1.23% 4.02% 11.28% 15.12% 4.99% 3.65% 6.33%
Price to Operating Income
12.04 14.32 15.57 71.09 15.99 8.53 3.20 18.28 30.35 14.42
Other line items
Depreciation/Fixed assets
0.13 0.12 0.12 0.13 0.14 0.14 0.13 0.11 0.12 0.14
Cash ROIC
(11.27%) (30.46%) (18.27%) (34.61%) (13.54%) (9.12%) (23.40%) 4.37% (14.56%) (24.75%)
Accounts Receivable Turnover
8.89 8.87 9.88 9.53 9.65 9.70 11.06 8.95 8.69 9.45
Accounts Payable Turnover
8.90 8.61 8.16 10.43 13.77 10.61 13.08 14.39 13.35 12.94
Inventory Turnover
4.86 4.30 4.35 5.16 5.96 6.34 4.55 3.88 4.99 4.89
Average Days of Payables
46.82 37.32 57.32 18.52 34.12 38.47 27.13 21.47 28.53 31.72
Days of Inventory on Hand
77.94 90.78 89.87 60.76 60.39 61.51 114.60 64.59 67.62 90.73
Average Receivables
47.09 43.84 45.88 47.83 49.00 60.87 74.78 72.54 60.87 68.51
Average Payables
37.47 38.21 46.86 40.83 30.28 44.20 48.12 40.57 35.92 42.83
Average Inventory
68.60 76.52 88.01 82.50 69.91 74.01 138.35 150.48 96.07 113.31
Average Assets
276.57 287.98 306.30 311.27 315.46 364.31 431.23 459.63 435.03 442.60
Average Common Equity
212.39 223.97 232.52 243.84 255.41 283.42 345.89 385.62 366.18 361.19

Fold the line items

Columns are period end dates