iHeartMedia, Inc. IHRT

2.29 0.03 1.33% as of 25 Sep
Market cap
$386.5M
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.19 0.19 0.19
P/S ratio
0.17 0.08 0.10 0.23 0.87 0.64 0.67 0.73 0.73 0.73
P/FCF ratio
19.78 0.00 2.19 3.00 16.72 14.27 7.60 4.74 4.74 4.74
P/Operating CF
4.11 247.13 2.37 4.16 23.04 23.75 11.98 (48.67) (48.67) (48.67)
P/B ratio
0.00 0.00 0.00 1.30 3.37 1.80 0.84 0.79 0.79 0.79
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
1.40 1.33 1.40 1.52 2.38 2.44 2.12 2.59 2.59 2.59
EV/EBITDA
15.84 0.00 0.00 11.72 13.45 0.00 9.65 9.41 9.41 9.41
EV/Operating CF
58.59 71.56 24.57 14.20 25.63 33.30 18.25 14.01 14.01 14.01
EV/FCF
167.15 (222.13) 31.28 20.16 45.89 54.16 24.16 16.78 16.78 16.78
Quick Ratio
1.27 1.44 1.64 1.65 1.63 2.12 1.95 0.88 0.11 1.32
Current Ratio
1.51 1.56 1.78 1.77 1.73 2.26 2.12 1.79 0.13 1.50
Net Debt/EBITDA
13.97 (13.83) (13.45) 9.98 8.55 (3.98) 6.62 5.58 19.92 8.86
Debt/Assets
98.58% 91.02% 75.01% 64.95% 64.62% 65.38% 52.31% 43.39% 168.42% 158.33%
Debt/Equity
(2.77) (3.70) (13.55) 7.91 6.27 5.73 1.96 (0.46) (1.82) (1.87)
Asset Turnover
0.72 0.62 0.49 0.45 0.39 0.29 0.32 0.29 0.29 0.47
Operating CF/Net income
(0.20) (0.07) (0.19) (1.59) (2.08) (0.11) 0.04 (4.79) 1.23 0.05
Capex/Depreciation
(0.17) (0.23) (0.10) (0.27) (0.31) (0.20) (0.34) (0.30) (0.18) 0.77
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
29.57% 114.99% (735.72%) (33.08%) (16.19%) (95.82%) (262.26%) 1.76% 3.58% 2.81%
ROA
(8.84%) (16.13%) (14.42%) (3.07%) (1.76%) (18.93%) 97.01% (1.65%) (3.17%) (2.28%)
ROIC
(0.44%) (13.86%) (11.11%) 0.62% 1.54% (17.11%) 3.81% 0.00% 4.85% 10.85%
Return on Tangible Assets
(53.12%) (102.91%) (90.58%) (19.81%) (11.33%) (111.78%) 707.89% (13.55%) 3.21% (10.87%)
Average Days of Receivables
90.61 94.06 101.32 96.83 105.69 99.21 89.47 87.82 153.50 79.67
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
43.66% 43.94% 44.15% 40.72% 42.70% 47.32% 41.91% 37.39% 37.53% 27.61%
Intangible Assets out of Total Assets
0.47 0.51 0.58 0.62 0.65 0.63 0.71 0.49 0.66 0.64
Share Based Compensation of Revenue
0.51% 0.74% 0.92% 0.91% 0.66% 0.76% 0.73% 0.06% 0.07% 0.21%
Graham Net Nets
(8.56) (18.64) (15.94) (6.97) (2.10) (3.45) (2.71) (3.16) (3.16) (3.16)
Graham Number
28.60 36.89 20.72 0.00 0.00 0.00 188.05 85.00 127.35 91.89
Earnings Yield
(73.80%) (336.87%) (302.04%) (29.72%) (5.18%) (101.31%) 459.74% 520.79% 520.79% 520.79%
Free Cash Flow Yield
5.06% (7.68%) 45.76% 33.37% 5.98% 7.01% 13.16% 21.10% 21.10% 21.10%
Revenue per Share
25.05 25.48 25.13 26.42 24.25 20.20 25.30 42.28 42.21 73.92
Operating CF per Share
0.60 0.47 1.43 2.84 2.25 1.48 2.94 11.32 (5.78) (0.19)
Capex per Share
(0.39) (0.62) (0.31) (0.84) (0.99) (0.57) (0.72) (0.77) (0.67) 6.41
Free Cash Flow per Share
0.21 (0.15) 1.12 2.00 1.26 0.91 2.22 10.54 (6.45) 6.23
Cash per Share
1.76 1.72 2.32 2.27 2.40 4.94 2.75 2.62 3.14 9.99
Shareholders Equity per Share
(11.84) (9.07) (2.58) 4.62 6.24 7.20 20.23 (135.35) (133.51) (128.72)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(11.84) (9.07) (2.58) 4.62 6.24 7.20 20.23 (135.35) (133.51) (128.72)
Free Cash Flow
32.45 (23.01) 167.35 295.94 184.66 132.78 323.91 900.58 (548.00) 526.50
Working Capital
491.91 491.56 658.48 640.96 623.45 901.17 748.95 987.37 (14,287.25) 830.11
Capital Expenditures
(60.13) (94.44) (45.71) (124.14) (145.91) (83.16) (104.81) (66.09) (56.79) 542.26
Net Current Asset Value
(5,493.69) (5,581.63) (5,830.45) (6,178.60) (6,492.68) (6,533.17) (6,659.31) (21,594.84) (21,537.42) (21,243.03)
EV/EBIT
0.00 0.00 0.00 104.90 54.72 0.00 15.45 12.21 12.21 12.21
Capex to Sales
0.02 0.02 0.01 0.03 0.04 0.03 0.03 0.02 0.02 (0.09)
Net Profit Margin
(12.23%) (26.20%) (29.40%) (6.76%) (4.47%) (64.94%) 306.68% (5.59%) (11.10%) (4.83%)
Price to Operating Income
0.00 0.00 0.00 15.60 19.94 0.00 4.86 3.45 3.45 3.45
Other line items
Depreciation/Fixed assets
0.91 0.85 0.78 0.65 0.61 0.50 0.36 0.45 0.17 0.36
Cash ROIC
(8.74%) (10.57%) (6.68%) (4.27%) (6.44%) (7.65%) (4.59%) (7.72%) (24.82%) (19.02%)
Accounts Receivable Turnover
3.96 3.79 3.61 3.78 3.89 3.46 4.16 3.04 2.50 4.45
Accounts Payable Turnover
6.15 6.49 6.27 6.63 7.46 8.54 14.77 10.64 6.92 16.19
Inventory Turnover
0.00 0.00 0.00 0.00 662.33 1,137.81 2,461.85 102.95 48.14 108.87
Average Days of Payables
61.40 58.18 57.69 59.29 56.76 47.90 34.78 15.93 56.33 21.73
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
976.39 1,017.27 1,039.52 1,034.10 915.88 852.14 885.88 1,188.62 1,436.39 1,403.22
Average Payables
262.35 244.71 238.31 223.23 177.67 133.31 83.36 106.44 153.02 147.94
Average Inventory
— — — — 2.00 1.00 0.50 11.00 22.00 22.00
Average Assets
5,348.85 6,262.15 7,644.25 8,608.60 9,042.14 10,112.03 11,645.31 12,264.97 12,561.34 13,267.69
Average Common Equity
(1,599.40) (878.27) 149.87 800.14 983.29 1,998.13 (4,307.45) (11,452.34) (11,114.90) (10,746.07)

Fold the line items

Columns are period end dates