Saturday 10 October 2026
Export all IDXG data to Excel Powerpack
Interpace Biosciences, Inc.
IDXG
Interpace Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $38.7 million, down 17.5% from fiscal 2024. In the quarter to June 2026, revenue fell 1.09%, EPS grew 104.1% and free cash flow fell 92.1%, each against the same quarter a year earlier. Operating cash flow growth for five consecutive years.
6.00
0.00
0.00%
Follow IDXG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 1.01 | 0.44 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 3.54 | 2.70 | |||||
| People | |||||||||||||||
| People | Employees | 61 | 75 | 89 | 178 | 152 | 147 | 94 | 108 | 111 | 102 | ||||
| Revenue/emp, $m | 0.21 | 0.21 | 0.25 | 0.14 | 0.21 | 0.23 | 0.34 | 0.37 | 0.42 | 0.38 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 13 | 16 | 22 | 24 | 32 | 33 | 32 | 40 | 47 | 39 | ||||
| Gross margin, % | 49.25 | 53.71 | 53.43 | 34.40 | 33.10 | 56.78 | 57.26 | 62.58 | 63.77 | 62.31 | |||||
| EBT | (9) | (13) | (13) | (27) | (26) | (8) | (6) | 2 | 7 | 4 | |||||
| EBT margin, % | (65.51) | (82.61) | (58.01) | (110.16) | (80.71) | (23.38) | (18.33) | 5.70 | 14.81 | 9.74 | |||||
| Net income | (8) | (12) | (13) | (27) | (26) | (15) | (22) | 2 | 7 | 25 | |||||
| Depreciation | 4 | 4 | 4 | 5 | 6 | 5 | 12 | 2 | 1 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 360.47 | 50.42 | 38.88 | 32.33 | 40.21 | 40.04 | 37.56 | 46.37 | 53.48 | 43.77 | ||||
| Earnings | (229.50) | (38.50) | (21.50) | (36.25) | (36.60) | (18.05) | (25.90) | 0.95 | 7.10 | 27.75 | |||||
| Cash flow | (209.56) | (48.41) | (15.40) | (25.30) | (17.35) | (10.54) | (9.07) | 4.39 | 5.30 | 6.59 | |||||
| Capex | 0.00 | (0.09) | (0.80) | (18.62) | (1.95) | (0.38) | (0.38) | (0.54) | (1.00) | (0.40) | |||||
| Free cash flow | (209.56) | (48.50) | (16.20) | (43.92) | (19.30) | (10.92) | (9.45) | 3.84 | 4.30 | 6.19 | |||||
| Book value | 179.92 | 126.45 | 27.43 | (5.98) | (36.09) | (51.29) | (74.41) | (64.33) | (2.53) | 25.27 | |||||
| Shares, m | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.42 | 0.04 | ||||
| P/S | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.03 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | |||||
| EV/Sales | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.08 | 0.04 | |||||
| EV/FCF | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 1.00 | 0.28 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (8) | (15) | (9) | (19) | (14) | (9) | (8) | 4 | 5 | 6 | ||||
| Capex | — | 0 | 0 | (14) | (2) | 0 | 0 | 0 | (1) | 0 | |||||
| Free cash flow | (8) | (15) | (9) | (33) | (16) | (9) | (8) | 3 | 4 | 5 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (12) | 12 | 9 | (1) | (4) | (4) | (2) | (1) | 1 | 5 | ||||
| Total debt | 8 | — | — | 3 | — | 9 | 14 | 4 | — | — | |||||
| Net debt | 7 | (15) | (6) | 1 | (3) | 7 | 9 | 1 | (1) | (3) | |||||
| Shareholders’ equity | 7 | 40 | 15 | (4) | (29) | (42) | (63) | (56) | (2) | 22 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (15.22) | (25.62) | (29.99) | (65.73) | (60.65) | (35.53) | (80.72) | 13.43 | 44.70 | 101.07 | ||||
| ROIC | (29.10) | (15.94) | (84.19) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.85 | |||||
| ROE | (85.16) | (52.66) | (45.93) | (495.47) | 175.70 | 41.80 | 41.63 | (3.29) | (21.60) | 243.97 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 28 Sep 2026
Charts ten years each
Interpace Biosciences, Inc. vs peers (Q) = latest quarter vs a year earlier
Interpace Biosciences, Inc. (IDXG) key facts
- Concern: Interpace Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $38.7 million, down 17.5% from fiscal 2024.
- Return on equity was 244.0% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −6.95 (distress zone) for fiscal 2025.