Saturday 10 October 2026 Export all IDXG data to Excel Powerpack

Interpace Biosciences, Inc.

IDXG

Interpace Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $38.7 million, down 17.5% from fiscal 2024. In the quarter to June 2026, revenue fell 1.09%, EPS grew 104.1% and free cash flow fell 92.1%, each against the same quarter a year earlier. Operating cash flow growth for five consecutive years.

6.00 0.00 0.00%
Market cap
—
P/E
0.2×
Fwd P/E
—
Dividend yield
—
F-score
5/9
Altman Z
−6.95
Beneish M
2.07
Dividend safety
n/a

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership —

Capital & Financial Ratios $m

Market Cap —
Revenue 36.14
Net Income 24.45
Free Cash Flow 4.10
Net Debt (2.69)
Current Ratio 2.22 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.22
Fwd P/E —
P/S ratio 0.92
P/B ratio 1.42
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3 1 3 3
Receivables 5 9 6 6
Inventory — — — —
Other 2 2 2 2
10 12 10 11
2023 2024 2025 Q'26
Payables 2 2 1 2
ST’ Debt — — — —
Other — — — —
11 11 5 5

Compound Annual Growth %

10y 5y 3y
Sales 15.17% 3.63% 6.75%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 5.54% 0.00% 0.00%

Revenue $m

Mar Jun Sep Dec Year
’26 9 9 — — —
’25 12 9 9 9 39
’24 10 12 12 12 47
’23 10 11 9 10 40
’22 8 7 8 8 32
’21 10 11 8 4 33
’20 9 5 8 10 32
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 1 1 2 2 6
’24 0 1 2 1 5
’23 1 0 1 1 4
’22 (1) (3) (3) 0 (8)
’21 (5) (2) (1) (1) (9)
’20 (7) 0 (6) (2) (14)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 1 1 2 2 5
’24 0 1 2 1 4
’23 1 0 1 1 3
’22 (1) (3) (3) 0 (8)
’21 (5) (2) (1) (1) (9)
’20 (7) 0 (6) (2) (16)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.15 0.03 — — —
’25 0.30 (0.70) 0.15 4.70 4.45
’24 0.55 2.30 1.45 (3.34) 2.00
’23 0.40 0.20 (0.70) 2.34 0.90
’22 (2.65) (4.65) (16.75) (1.85) (25.90)
’21 (5.15) (4.20) (4.25) (4.45) (18.07)
’20 (11.60) (6.80) (7.70) (10.05) (36.60)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — — — — 1.01 0.44

Analyst estimates 2026–2028

Powerpack
High — — — — — — — — 3.54 2.70
People
People Employees 61 75 89 178 152 147 94 108 111 102
Revenue/emp, $m 0.21 0.21 0.25 0.14 0.21 0.23 0.34 0.37 0.42 0.38
Income, $m
Income, $m Revenue 13 16 22 24 32 33 32 40 47 39
Gross margin, % 49.25 53.71 53.43 34.40 33.10 56.78 57.26 62.58 63.77 62.31
EBT (9) (13) (13) (27) (26) (8) (6) 2 7 4
EBT margin, % (65.51) (82.61) (58.01) (110.16) (80.71) (23.38) (18.33) 5.70 14.81 9.74
Net income (8) (12) (13) (27) (26) (15) (22) 2 7 25
Depreciation 4 4 4 5 6 5 12 2 1 1
Per share, $
Per share, $ Revenue 360.47 50.42 38.88 32.33 40.21 40.04 37.56 46.37 53.48 43.77
Earnings (229.50) (38.50) (21.50) (36.25) (36.60) (18.05) (25.90) 0.95 7.10 27.75
Cash flow (209.56) (48.41) (15.40) (25.30) (17.35) (10.54) (9.07) 4.39 5.30 6.59
Capex 0.00 (0.09) (0.80) (18.62) (1.95) (0.38) (0.38) (0.54) (1.00) (0.40)
Free cash flow (209.56) (48.50) (16.20) (43.92) (19.30) (10.92) (9.45) 3.84 4.30 6.19
Book value 179.92 126.45 27.43 (5.98) (36.09) (51.29) (74.41) (64.33) (2.53) 25.27
Shares, m 0 0 1 1 1 1 1 1 1 1
Valuation, ×
Valuation, × P/E 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.42 0.04
P/S 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.05 0.03
P/B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05
EV/Sales 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.08 0.04
EV/FCF 0.58 0.58 0.58 0.58 0.58 0.58 0.58 0.58 1.00 0.28
Cash, $m
Cash, $m Operating cash flow (8) (15) (9) (19) (14) (9) (8) 4 5 6
Capex — 0 0 (14) (2) 0 0 0 (1) 0
Free cash flow (8) (15) (9) (33) (16) (9) (8) 3 4 5
Balance, $m
Balance, $m Working capital (12) 12 9 (1) (4) (4) (2) (1) 1 5
Total debt 8 — — 3 — 9 14 4 — —
Net debt 7 (15) (6) 1 (3) 7 9 1 (1) (3)
Shareholders’ equity 7 40 15 (4) (29) (42) (63) (56) (2) 22
Returns, %
Returns, % ROA (15.22) (25.62) (29.99) (65.73) (60.65) (35.53) (80.72) 13.43 44.70 101.07
ROIC (29.10) (15.94) (84.19) 0.00 0.00 0.00 0.00 0.00 0.00 12.85
ROE (85.16) (52.66) (45.93) (495.47) 175.70 41.80 41.63 (3.29) (21.60) 243.97
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 28 Sep 2026

Charts ten years each

Interpace Biosciences, Inc. vs peers (Q) = latest quarter vs a year earlier

No peers yet.

Interpace Biosciences, Inc. (IDXG) key facts

  • Concern: Interpace Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $38.7 million, down 17.5% from fiscal 2024.
  • Return on equity was 244.0% and debt-to-equity 0.00.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −6.95 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Sep 28, 2026.

Interpace Biosciences, Inc. (IDXG) Latest News

stockrow.com/IDXG · Data as of Sep 28, 2026 · For information only; not investment advice. · © 2026 stockrow.com