Saturday 17 October 2026 Export IDN’s income statement to Excel — free account

Intellicheck Mobilisa, Inc.

Intellicheck Mobilisa, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $22.7 million, up 13.3% from fiscal 2024. In the quarter to June 2026, revenue grew 16.0%, EPS grew 400.0% and free cash flow fell 42.4%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

2.14 0.10 −4.46%

Follow IDN

Alert me

Market cap: $45.4M
P/E: 13.9×
Fwd P/E: 30.5×
Dividend yield: —
F-score: 7/9
Altman Z: n/a
Beneish M: −3.39
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	26.55	61.10	103.73	361.11	+8 more quarters Free account
P/S ratio Full definition →	3.44	6.07	5.76	4.77
P/FCF ratio Full definition →	34.48	38.12	33.69	0.00
P/Operating CF Full definition →	46.19	317.88	54.54	(60.28)
P/B ratio Full definition →	3.69	6.57	6.31	5.54
Price to Tangible BV Full definition →	6.59	12.31	12.41	12.19
EV/Sales Full definition →	2.98	5.67	5.37	4.47
EV/EBITDA Full definition →	19.95	48.62	68.02	131.70
EV/Operating CF Full definition →	24.81	31.20	26.80	118.95
EV/FCF Full definition →	29.88	35.61	31.39	(1,853.79)
Quick Ratio Full definition →	4.71	2.83	3.44	2.13
Current Ratio Full definition →	4.98	2.99	3.68	2.28
Net Debt/EBITDA Full definition →	(15.55)	(13.69)	(5.73)	(16.96)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.99	0.90	1.00	0.96
Operating CF/Net income Full definition →	2.71	0.70	1.54	(5.99)
Capex/Depreciation Full definition →	(0.14)	(0.17)	(0.06)	(0.12)
Research and Development Expense of Revenue Full definition →	23.06%	22.47%	19.19%	23.13%
Selling, General and Administrative Expense of Revenue Full definition →	58.59%	58.69%	49.71%	63.42%
Intangible Assets out of Total Assets Full definition →	0.39	0.37	0.42	0.41
Share Based Compensation of Revenue Full definition →	4.86%	3.62%	2.92%	3.39%
Graham Net Nets Full definition →	0.15	0.08	0.08	0.08
Graham Number Full definition →	1.96	1.65	1.24	0.55
Earnings Yield Full definition →	3.77%	1.64%	0.96%	0.28%
Free Cash Flow Yield Full definition →	2.90%	2.62%	2.97%	(0.05%)
Revenue per Share Full definition →	0.29	0.27	0.34	0.30
Operating CF per Share Full definition →	0.09	0.02	0.12	(0.09)
Capex per Share Full definition →	0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →	0.09	0.02	0.12	(0.09)
Cash per Share Full definition →	0.58	0.50	0.49	0.36
Shareholders Equity per Share Full definition →	1.11	1.06	1.06	0.94
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.11	1.06	1.06	0.94
Free Cash Flow Full definition →	1.77	0.41	2.38	(1.76)
Working Capital Full definition →	12.24	11.12	10.12	8.15
Capital Expenditures Full definition →	(0.03)	(0.03)	(0.01)	(0.02)
Net Current Asset Value Full definition →	12.24	11.12	10.12	8.15
EV/EBIT Full definition →	25.26	66.88	112.05	1,364.60
Capex to Sales Full definition →	0.00	0.01	0.00	0.00
Price to Operating Income Full definition →	29.16	71.59	120.23	1,454.34
Other line items
Average Receivables Full definition →	2.67	6.62	4.02	4.83
Average Payables Full definition →	0.44	0.52	0.33	0.66
Average Assets Full definition →	24.32	25.84	22.71	22.97
Average Common Equity Full definition →	20.25	19.57	19.22	17.82

Fold the line items

Columns are period end dates

Stockrow Weekly