Saturday 17 October 2026 Export IAUX’s income statement to Excel — free account

i-80 Gold Corp.

i-80 Gold Corp.’s revenue for fiscal 2025 (year ended December 2025) was $95.2 million, up 89.1% from fiscal 2024. In the quarter to June 2026, revenue fell 12.5%, EPS fell 20.0%, free cash flow fell 472.2% and total debt rose 153.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

1.53 0.00 0.00%

Follow IAUX

Alert me

Market cap: $1.3B
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 5/9
Altman Z: 0.17
Beneish M: −4.61
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	2	5
P/E ratio Full definition →	—	—	0.00	0.00	0.00	0.00
Altman Z-Score Full definition →	—	—	0.98	0.12	(0.71)	0.17
P/S ratio Full definition →	—	—	19.36	8.29	3.50	10.30
Altman Z″-Score (non-manufacturers) Full definition →	—	—	0.25	(0.93)	(1.51)	(2.76)
P/FCF ratio Full definition →	—	—	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	—	—	—	3.84	—	(4.61)
P/Operating CF Full definition →	—	—	(145.31)	(19.22)	(19.08)	(28.59)
P/B ratio Full definition →	—	—	2.15	1.32	0.52	2.83
Price to Tangible BV Full definition →	—	—	2.15	1.32	0.52	2.83
EV/Sales Full definition →	—	—	21.19	11.52	6.92	11.47
EV/EBITDA Full definition →	—	—	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	—	—	(17.08)	(8.17)	(4.22)	(13.07)
EV/FCF Full definition →	—	—	(8.15)	(6.67)	(4.14)	(11.72)
Quick Ratio Full definition →	0.18	2.94	0.57	0.32	0.30	0.47
Current Ratio Full definition →	0.23	4.06	0.90	0.61	0.57	0.73
Net Debt/EBITDA Full definition →	(8.75)	1.65	(1.28)	(1.93)	(2.01)	(0.92)
Debt/Assets Full definition →	49.29%	6.31%	18.05%	29.67%	29.19%	24.84%
Debt/Equity Full definition →	(4.27)	0.10	0.35	0.56	0.56	0.50
Asset Turnover Full definition →	—	0.00	0.06	0.08	0.08	0.14
Operating CF/Net income Full definition →	(1.67)	(0.15)	0.58	0.86	0.68	0.42
Capex/Depreciation Full definition →	0.00	(16.66)	(8.12)	(2.00)	(0.50)	(2.96)
Interest Coverage Full definition →	0.00	(15.61)	(2.87)	(3.69)	(2.70)	(4.07)
ROE Full definition →	0.00%	45.20%	(21.39%)	(26.42%)	(35.43%)	(57.85%)
ROA Full definition →	0.00%	22.05%	(12.20%)	(13.83%)	(18.56%)	(29.26%)
ROIC Full definition →	0.00%	(4.93%)	(9.17%)	(12.06%)	(10.85%)	(16.96%)
Return on Tangible Assets Full definition →	17.34%	14.85%	(15.20%)	(16.48%)	(22.48%)	(38.35%)
Average Days of Receivables Full definition →	0.00	0.00	6.15	28.69	23.73	7.34
Research and Development Expense of Revenue Full definition →	—	0.00%	105.01%	111.26%	76.35%	69.41%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	0.00%	55.12%	39.41%	41.27%	30.85%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	—	0.00%	7.89%	4.21%	1.13%	9.59%
Graham Net Nets Full definition →	—	—	(0.32)	(0.59)	(1.55)	(0.26)
Graham Number Full definition →	—	—	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	—	—	(11.41%)	(19.49%)	(59.18%)	(20.55%)
Free Cash Flow Yield Full definition →	—	—	(13.43%)	(20.85%)	(47.78%)	(9.50%)
Revenue per Share Full definition →	0.00	0.00	0.15	0.20	0.14	0.14
Operating CF per Share Full definition →	0.03	(0.09)	(0.19)	(0.28)	(0.23)	(0.12)
Capex per Share Full definition →	0.00	(0.04)	(0.21)	(0.06)	0.00	(0.01)
Free Cash Flow per Share Full definition →	0.03	(0.13)	(0.40)	(0.35)	(0.23)	(0.14)
Cash per Share Full definition →	0.08	0.59	0.20	0.06	0.05	0.09
Shareholders Equity per Share Full definition →	(0.09)	2.74	1.39	1.26	0.95	0.52
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(0.09)	2.74	1.39	1.26	0.95	0.52
Free Cash Flow Full definition →	4.88	(19.02)	(96.06)	(94.87)	(84.09)	(93.21)
Working Capital Full definition →	(117.37)	91.58	(8.34)	(25.35)	(31.75)	(37.92)
Capital Expenditures Full definition →	(8.02)	(6.01)	(50.22)	(17.41)	(1.59)	(9.62)
Net Current Asset Value Full definition →	(125.71)	(127.87)	(231.24)	(269.17)	(272.66)	(256.31)
EV/EBIT Full definition →	—	—	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	—	0.00	1.36	0.32	0.03	0.10
Price to Operating Income Full definition →	—	—	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.00	0.00	0.01	0.02	0.01	0.01
Cash ROIC Full definition →	7.02%	(3.55%)	(19.31%)	(17.07%)	(15.26%)	(15.94%)
Accounts Receivable Turnover Full definition →	—	0.00	72.75	22.24	13.27	36.70
Accounts Payable Turnover Full definition →	0.00	0.15	3.01	2.80	2.41	2.41
Inventory Turnover Full definition →	0.00	0.04	1.36	3.79	4.83	3.68
Average Days of Payables Full definition →	139.45	4,722.95	134.33	187.74	149.35	184.72
Days of Inventory on Hand Full definition →	5,449.63	14,390.81	209.12	78.64	86.66	130.28
Average Receivables Full definition →	—	6.15	0.51	2.47	3.79	2.59
Average Payables Full definition →	—	4.32	9.58	18.90	26.80	33.95
Average Inventory Full definition →	—	15.22	21.27	13.96	13.36	22.29
Average Assets Full definition →	—	400.02	649.15	648.12	654.96	679.52
Average Common Equity Full definition →	—	195.19	370.20	339.35	342.98	343.72

Fold the line items

Columns are period end dates

Stockrow Weekly