Saturday 17 October 2026 Export HWM’s income statement to Excel — free account

Howmet Aerospace Inc.

Howmet Aerospace Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.3 billion, up 11.1% from fiscal 2024. In the quarter to June 2026, revenue grew 24.1%, EPS grew 31.7%, free cash flow grew 38.0% and total debt rose 24.3%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three, operating cash flow growth for five.

220.96 1.26 +0.57%

Follow HWM

Alert me

Market cap: $87.6B
P/E: 47.4×
Fwd P/E: 48.4×
Dividend yield: 0.23%
F-score: 8/9
Altman Z: 10.60
Beneish M: −2.55
Dividend safety: 78/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	0.00	9.72	22.26	48.37	53.95	34.88	28.89	38.78	54.82
Piotroski F-Score Full definition →	5	4	5	6	4	7	6	8	9	8
P/S ratio Full definition →	0.52	0.74	0.45	1.15	2.35	2.75	2.87	3.33	6.01	10.04
Altman Z-Score Full definition →	1.14	1.32	0.96	1.13	1.84	2.21	2.66	3.52	6.28	10.60
Altman Z″-Score (non-manufacturers) Full definition →	1.54	1.58	1.74	1.26	2.10	2.19	2.56	2.94	3.83	4.57
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	48.54	27.17	32.36	45.26	57.52
Beneish M-Score Full definition →	(3.04)	(2.54)	(1.85)	(2.80)	(3.08)	(2.35)	(2.40)	(2.29)	(2.53)	(2.55)
P/Operating CF Full definition →	(57.12)	28.75	14.67	23.00	81.89	45.17	35.71	48.33	92.96	126.65
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	78
P/B ratio Full definition →	1.27	1.97	1.13	2.24	3.51	3.96	4.58	5.56	9.92	15.47
Price to Tangible BV Full definition →	0.00	0.00	56.29	0.00	0.00	0.00	0.00	0.00	3,187.35	94.77
EV/Sales Full definition →	1.02	1.10	0.74	1.65	3.02	3.47	3.47	3.80	6.38	10.32
EV/EBITDA Full definition →	6.50	8.17	5.42	11.49	16.46	16.93	16.60	17.11	24.80	36.55
EV/Operating CF Full definition →	133.43	(366.56)	47.47	31.77	1,763.20	38.38	26.81	28.01	36.50	45.19
EV/FCF Full definition →	(37.50)	(22.20)	(42.57)	(190.24)	(110.20)	61.11	32.86	36.89	48.05	59.12
Quick Ratio Full definition →	1.21	1.25	1.07	0.61	1.18	0.91	0.90	0.73	0.82	0.87
Current Ratio Full definition →	2.14	2.26	1.87	1.42	2.21	2.18	2.12	1.86	2.17	2.13
Net Debt/EBITDA Full definition →	2.98	2.68	3.00	3.95	3.63	3.48	2.87	2.10	1.44	0.99
Debt/Assets Full definition →	40.34%	36.56%	33.86%	34.04%	44.68%	41.74%	40.90%	35.54%	31.51%	27.28%
Debt/Equity Full definition →	1.57	1.39	1.13	1.30	1.43	1.22	1.16	0.92	0.73	0.57
Asset Turnover Full definition →	0.44	0.67	0.36	0.39	0.36	0.46	0.55	0.64	0.71	0.76
Operating CF/Net income Full definition →	(0.09)	0.31	0.33	0.99	0.03	1.75	1.57	1.18	1.13	1.25
Capex/Depreciation Full definition →	(0.38)	(0.48)	(0.80)	(1.00)	(0.45)	(0.62)	(0.51)	(0.80)	(1.13)	(1.57)
Interest Coverage Full definition →	1.91	0.97	2.06	1.71	1.97	2.89	4.01	5.52	8.97	13.55
ROE Full definition →	(10.54%)	(2.55%)	12.52%	9.29%	6.42%	7.34%	13.34%	20.27%	27.19%	30.57%
ROA Full definition →	(3.57%)	(0.66%)	3.48%	2.58%	1.79%	2.36%	4.56%	7.38%	11.01%	13.88%
ROIC Full definition →	5.25%	3.12%	5.03%	4.02%	5.53%	6.63%	8.20%	10.54%	13.97%	16.69%
Return on Tangible Assets Full definition →	(11.69%)	(1.39%)	7.43%	10.77%	5.63%	6.48%	11.70%	19.77%	27.46%	32.73%
Average Days of Receivables Full definition →	42.73	38.70	80.67	47.93	24.78	30.83	34.61	38.04	34.83	35.21
Research and Development Expense of Revenue Full definition →	1.05%	0.84%	0.60%	0.39%	0.32%	0.34%	0.57%	0.54%	0.44%	0.45%
Selling, General and Administrative Expense of Revenue Full definition →	7.46%	5.52%	5.47%	5.64%	5.27%	5.05%	5.09%	5.02%	4.67%	4.48%
Intangible Assets out of Total Assets Full definition →	0.31	0.30	0.29	0.27	0.41	0.45	0.44	0.44	0.43	0.40
Share Based Compensation of Revenue Full definition →	0.69%	0.52%	0.74%	0.85%	0.86%	0.82%	0.95%	0.75%	0.85%	0.88%
Graham Net Nets Full definition →	(1.40)	(0.77)	(1.04)	(0.70)	(0.34)	(0.29)	(0.22)	(0.14)	(0.06)	(0.02)
Graham Number Full definition →	0.00	0.00	18.51	15.83	10.39	10.32	14.66	20.11	26.45	33.39
Earnings Yield Full definition →	(15.22%)	(0.70%)	10.29%	4.49%	2.07%	1.85%	2.87%	3.46%	2.58%	1.82%
Free Cash Flow Yield Full definition →	(5.24%)	(6.71%)	(3.87%)	(0.75%)	(1.16%)	2.06%	3.68%	3.09%	2.21%	1.74%
Revenue per Share Full definition →	28.30	28.74	14.03	15.91	12.09	11.56	13.61	16.12	18.21	20.43
Operating CF per Share Full definition →	0.22	(0.09)	0.45	1.03	0.02	1.04	1.76	2.19	3.18	4.66
Capex per Share Full definition →	(0.99)	(1.34)	(0.95)	(1.21)	(0.35)	(0.39)	(0.32)	(0.53)	(0.76)	(1.10)
Free Cash Flow per Share Full definition →	(0.77)	(1.43)	(0.50)	(0.17)	(0.33)	0.66	1.44	1.66	2.42	3.56
Cash per Share Full definition →	4.25	4.77	4.71	3.54	3.70	1.67	1.90	1.48	1.38	1.84
Shareholders Equity per Share Full definition →	11.74	10.92	11.56	10.33	8.22	8.16	8.66	9.80	11.16	13.25
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	11.74	10.92	11.56	10.33	8.22	8.16	8.66	9.80	11.16	13.25
Free Cash Flow Full definition →	(338.00)	(644.00)	(242.00)	(77.00)	(144.00)	282.00	598.00	684.00	986.00	1,440.00
Working Capital Full definition →	3,143.00	3,554.00	3,061.00	1,718.00	2,012.00	1,484.00	1,661.00	1,532.00	1,813.00	2,008.00
Capital Expenditures Full definition →	(433.00)	(605.00)	(459.00)	(538.00)	(153.00)	(167.00)	(135.00)	(217.00)	(312.00)	(444.00)
Net Current Asset Value Full definition →	(9,005.00)	(7,416.00)	(6,527.00)	(7,114.00)	(4,194.00)	(3,974.00)	(3,511.00)	(3,075.00)	(2,603.00)	(2,047.00)
EV/EBIT Full definition →	15.48	29.78	7.77	19.82	25.35	23.04	21.38	20.97	29.01	41.61
Capex to Sales Full definition →	0.03	0.05	0.07	0.08	0.03	0.03	0.02	0.03	0.04	0.05
Price to Operating Income Full definition →	7.88	20.00	4.72	13.82	19.75	18.30	17.68	18.40	27.33	40.48
Other line items
Depreciation/Fixed assets Full definition →	0.21	0.23	0.10	0.20	0.13	0.11	0.11	0.12	0.12	0.11
Cash ROIC Full definition →	(2.24%)	(4.63%)	(1.71%)	(0.63%)	(1.40%)	3.32%	6.96%	8.19%	11.69%	15.75%
Accounts Receivable Turnover Full definition →	8.84	9.18	4.72	5.84	8.16	12.80	11.83	10.81	10.61	10.97
Accounts Payable Turnover Full definition →	5.96	5.71	2.58	3.36	4.92	5.40	4.84	4.91	5.30	6.06
Inventory Turnover Full definition →	4.27	4.32	2.06	2.54	2.51	2.49	2.73	2.83	2.84	2.95
Average Days of Payables Full definition →	65.65	65.67	151.95	68.32	56.38	74.30	85.58	75.10	67.60	56.78
Days of Inventory on Hand Full definition →	84.81	88.56	177.86	112.50	140.05	142.31	143.14	134.97	131.20	124.24
Average Receivables Full definition →	1,402.50	1,412.50	1,436.00	1,215.00	644.50	388.50	478.50	614.50	700.50	752.50
Average Payables Full definition →	1,627.00	1,791.50	1,984.00	1,552.50	787.50	665.50	847.00	972.00	965.00	896.50
Average Inventory Full definition →	2,268.50	2,366.50	2,486.00	2,049.50	1,547.50	1,445.00	1,505.50	1,687.00	1,802.50	1,844.50
Average Assets Full definition →	28,257.50	19,378.00	18,705.50	18,127.50	14,502.50	10,831.00	10,237.00	10,341.50	10,473.50	10,849.00
Average Common Equity Full definition →	9,578.00	4,976.00	5,199.50	5,040.00	4,036.00	3,487.50	3,499.50	3,764.00	4,240.50	4,926.00

Show all line items

Columns are period end dates

Stockrow Weekly