Saturday 17 October 2026
Export HWC’s income statement to Excel — free account
Hancock Whitney Corporation
Hancock Whitney Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, down 1.75% from fiscal 2024. In the quarter to June 2026, revenue grew 4.02%, EPS grew 18.2%, free cash flow grew 23.3% and total debt fell 7.98%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.
73.10
0.07
+0.10%
Follow HWC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
11.17 | 10.34 | 10.77 | 7.99 | 9.56 | 0.00 | 11.80 | 9.34 | 20.12 | 23.61 |
Piotroski F-Score |
7 | 7 | 6 | 7 | 6 | 3 | 5 | 7 | 6 | 6 |
P/S ratio |
2.68 | 2.30 | 2.19 | 2.81 | 3.23 | 2.13 | 2.63 | 2.25 | 3.63 | 3.50 |
P/FCF ratio |
10.34 | 7.60 | 8.29 | 5.08 | 7.70 | 9.28 | 12.27 | 7.42 | 10.86 | 10.35 |
P/Operating CF |
35.34 | 24.67 | 44.95 | 24.72 | 79.23 | 23.05 | 20.44 | 24.84 | (45.14) | 45.87 |
P/B ratio |
1.21 | 1.14 | 1.10 | 1.23 | 1.18 | 0.86 | 1.09 | 0.96 | 1.47 | 1.26 |
Price to Tangible BV |
1.56 | 1.46 | 1.44 | 1.70 | 1.58 | 1.18 | 1.51 | 1.35 | 2.07 | 1.71 |
EV/Sales |
2.43 | 1.66 | 1.69 | 2.37 | 0.26 | 1.06 | 2.42 | 2.05 | 3.48 | 3.48 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
9.06 | 5.47 | 6.51 | 4.13 | 0.61 | 4.12 | 9.91 | 5.98 | 9.90 | 9.95 |
EV/FCF |
9.39 | 5.50 | 6.40 | 4.28 | 0.63 | 4.61 | 11.27 | 6.75 | 10.41 | 10.31 |
Quick Ratio |
0.02 | 0.05 | 0.04 | 0.03 | 0.13 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 |
Current Ratio |
0.81 | 0.82 | 0.81 | 0.77 | 0.78 | 0.80 | 0.82 | 0.83 | 0.81 | 0.83 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
0.56% | 0.60% | 0.66% | 0.69% | 0.67% | 1.12% | 0.76% | 0.80% | 1.12% | 1.82% |
Debt/Equity |
0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.11 | 0.07 | 0.07 | 0.11 | 0.16 |
Asset Turnover |
0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
Operating CF/Net income |
1.11 | 1.36 | 1.26 | 1.61 | 1.29 | (7.57) | 1.09 | 1.41 | 1.95 | 2.36 |
Capex/Depreciation |
(0.37) | (0.07) | 0.13 | (0.36) | (0.23) | (0.41) | (0.51) | (0.62) | (0.24) | (0.14) |
| 11.32% | 11.62% | 10.99% | 14.95% | 12.77% | (1.36%) | 9.83% | 10.65% | 7.53% | 5.68% | |
| 1.38% | 1.30% | 1.11% | 1.46% | 1.29% | (0.15%) | 1.09% | 1.14% | 0.82% | 0.62% | |
ROIC |
9.65% | 12.71% | 10.74% | 15.28% | 0.00% | (3.98%) | 7.77% | 8.49% | 7.11% | 4.32% |
Return on Tangible Assets |
(8.79%) | (8.84%) | (7.01%) | (7.74%) | (6.91%) | 0.85% | (7.25%) | (8.03%) | (4.97%) | (4.54%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
44.18% | 41.94% | 46.33% | 48.23% | 52.94% | 99.23% | 55.32% | 55.57% | 62.42% | 71.54% |
Intangible Assets out of Total Assets |
0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Share Based Compensation of Revenue |
1.21% | 1.10% | 1.29% | 1.60% | 1.67% | 1.53% | 1.45% | 1.51% | 1.51% | 1.45% |
Graham Net Nets |
(1.20) | (1.33) | (1.63) | (1.94) | (1.76) | (2.30) | (1.43) | (1.59) | (1.19) | (1.21) |
Graham Number |
82.08 | 75.43 | 66.87 | 72.41 | 70.53 | 0.00 | 57.93 | 54.90 | 43.68 | 38.34 |
Earnings Yield |
8.95% | 9.67% | 9.29% | 12.52% | 10.46% | (1.68%) | 8.48% | 10.71% | 4.97% | 4.24% |
Free Cash Flow Yield |
9.67% | 13.16% | 12.06% | 19.70% | 12.99% | 10.78% | 8.15% | 13.47% | 9.21% | 9.66% |
Revenue per Share |
23.80 | 23.82 | 22.16 | 17.06 | 15.51 | 15.98 | 16.67 | 15.39 | 13.79 | 12.63 |
Operating CF per Share |
6.38 | 7.25 | 5.75 | 9.78 | 6.75 | 4.10 | 4.07 | 5.26 | 4.85 | 4.42 |
Capex per Share |
(0.22) | (0.05) | 0.09 | (0.34) | (0.25) | (0.44) | (0.49) | (0.59) | (0.24) | (0.15) |
Free Cash Flow per Share |
6.16 | 7.20 | 5.84 | 9.45 | 6.50 | 3.67 | 3.58 | 4.67 | 4.61 | 4.27 |
Cash per Share |
8.19 | 17.54 | 13.80 | 10.32 | 48.74 | 21.50 | 6.27 | 5.79 | 5.66 | 5.79 |
Shareholders Equity per Share |
52.53 | 47.80 | 44.16 | 38.84 | 42.27 | 39.74 | 40.09 | 36.10 | 34.06 | 34.94 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
52.53 | 47.80 | 44.16 | 38.84 | 42.27 | 39.74 | 40.09 | 36.10 | 34.06 | 34.94 |
Free Cash Flow |
523.06 | 621.65 | 503.35 | 812.94 | 564.06 | 317.32 | 309.23 | 398.52 | 390.79 | 332.09 |
Working Capital |
(5,793.91) | (5,492.07) | (5,904.29) | (7,098.55) | (6,920.00) | (5,929.53) | (4,816.90) | (4,310.38) | (4,577.53) | (3,569.48) |
Capital Expenditures |
(18.72) | (4.09) | 8.11 | (29.08) | (21.63) | (37.87) | (42.72) | (50.66) | (20.30) | (11.83) |
Net Current Asset Value |
(6,495.00) | (6,294.20) | (6,789.31) | (7,988.19) | (7,646.79) | (6,759.40) | (5,421.33) | (4,713.37) | (5,062.90) | (4,165.76) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 |
Price to Operating Income |
8.83 | 8.23 | 8.52 | 6.26 | 7.65 | 0.00 | 9.66 | 7.74 | 13.76 | 18.39 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.19 | 0.20 | 0.21 | 0.25 | 0.27 | 0.25 | 0.22 | 0.23 | 0.26 | 0.23 |
Cash ROIC |
9.77% | 10.62% | 9.63% | 18.17% | 6.92% | 5.59% | 7.29% | 10.49% | 10.65% | 9.21% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
21,127.13 | 17,616.46 | 20,724.64 | 121,877.76 | 226,833.39 | 87,561.94 | 37,682.66 | 47,092.57 | 75,020.72 | 97,053.55 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
29,386.31 | 29,591.46 | 29,380.21 | 29,768.13 | 29,081.89 | 25,750.73 | 23,476.88 | 22,701.70 | 20,838.74 | 18,886.59 |
Average Assets |
35,277.28 | 35,330.18 | 35,381.20 | 35,857.51 | 35,084.90 | 32,119.68 | 29,418.34 | 27,786.00 | 25,655.70 | 23,404.46 |
Average Common Equity |
4,293.88 | 3,965.65 | 3,573.14 | 3,506.49 | 3,554.69 | 3,453.36 | 3,274.51 | 2,983.14 | 2,802.36 | 2,566.46 |
Columns are period end dates