Saturday 17 October 2026
Export HWC’s income statement to Excel — free account
Hancock Whitney Corporation
Hancock Whitney Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, down 1.75% from fiscal 2024. In the quarter to June 2026, revenue grew 4.02%, EPS grew 18.2%, free cash flow grew 23.3% and total debt fell 7.98%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.
73.10
0.07
+0.10%
Follow HWC
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
23.61 | 20.12 | 9.34 | 11.80 | 0.00 | 9.56 | 7.99 | 10.77 | 10.34 | 11.17 |
Piotroski F-Score |
6 | 6 | 7 | 5 | 3 | 6 | 7 | 6 | 7 | 7 |
P/S ratio |
3.50 | 3.63 | 2.25 | 2.63 | 2.13 | 3.23 | 2.81 | 2.19 | 2.30 | 2.68 |
P/FCF ratio |
10.35 | 10.86 | 7.42 | 12.27 | 9.28 | 7.70 | 5.08 | 8.29 | 7.60 | 10.34 |
P/Operating CF |
45.87 | (45.14) | 24.84 | 20.44 | 23.05 | 79.23 | 24.72 | 44.95 | 24.67 | 35.34 |
P/B ratio |
1.26 | 1.47 | 0.96 | 1.09 | 0.86 | 1.18 | 1.23 | 1.10 | 1.14 | 1.21 |
Price to Tangible BV |
1.71 | 2.07 | 1.35 | 1.51 | 1.18 | 1.58 | 1.70 | 1.44 | 1.46 | 1.56 |
EV/Sales |
3.48 | 3.48 | 2.05 | 2.42 | 1.06 | 0.26 | 2.37 | 1.69 | 1.66 | 2.43 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
9.95 | 9.90 | 5.98 | 9.91 | 4.12 | 0.61 | 4.13 | 6.51 | 5.47 | 9.06 |
EV/FCF |
10.31 | 10.41 | 6.75 | 11.27 | 4.61 | 0.63 | 4.28 | 6.40 | 5.50 | 9.39 |
Quick Ratio |
0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.13 | 0.03 | 0.04 | 0.05 | 0.02 |
Current Ratio |
0.83 | 0.81 | 0.83 | 0.82 | 0.80 | 0.78 | 0.77 | 0.81 | 0.82 | 0.81 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
1.82% | 1.12% | 0.80% | 0.76% | 1.12% | 0.67% | 0.69% | 0.66% | 0.60% | 0.56% |
Debt/Equity |
0.16 | 0.11 | 0.07 | 0.07 | 0.11 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 |
Asset Turnover |
0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 |
Operating CF/Net income |
2.36 | 1.95 | 1.41 | 1.09 | (7.57) | 1.29 | 1.61 | 1.26 | 1.36 | 1.11 |
Capex/Depreciation |
(0.14) | (0.24) | (0.62) | (0.51) | (0.41) | (0.23) | (0.36) | 0.13 | (0.07) | (0.37) |
| 5.68% | 7.53% | 10.65% | 9.83% | (1.36%) | 12.77% | 14.95% | 10.99% | 11.62% | 11.32% | |
| 0.62% | 0.82% | 1.14% | 1.09% | (0.15%) | 1.29% | 1.46% | 1.11% | 1.30% | 1.38% | |
ROIC |
4.32% | 7.11% | 8.49% | 7.77% | (3.98%) | 0.00% | 15.28% | 10.74% | 12.71% | 9.65% |
Return on Tangible Assets |
(4.54%) | (4.97%) | (8.03%) | (7.25%) | 0.85% | (6.91%) | (7.74%) | (7.01%) | (8.84%) | (8.79%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
71.54% | 62.42% | 55.57% | 55.32% | 99.23% | 52.94% | 48.23% | 46.33% | 41.94% | 44.18% |
Intangible Assets out of Total Assets |
0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Share Based Compensation of Revenue |
1.45% | 1.51% | 1.51% | 1.45% | 1.53% | 1.67% | 1.60% | 1.29% | 1.10% | 1.21% |
Graham Net Nets |
(1.21) | (1.19) | (1.59) | (1.43) | (2.30) | (1.76) | (1.94) | (1.63) | (1.33) | (1.20) |
Graham Number |
38.34 | 43.68 | 54.90 | 57.93 | 0.00 | 70.53 | 72.41 | 66.87 | 75.43 | 82.08 |
Earnings Yield |
4.24% | 4.97% | 10.71% | 8.48% | (1.68%) | 10.46% | 12.52% | 9.29% | 9.67% | 8.95% |
Free Cash Flow Yield |
9.66% | 9.21% | 13.47% | 8.15% | 10.78% | 12.99% | 19.70% | 12.06% | 13.16% | 9.67% |
Revenue per Share |
12.63 | 13.79 | 15.39 | 16.67 | 15.98 | 15.51 | 17.06 | 22.16 | 23.82 | 23.80 |
Operating CF per Share |
4.42 | 4.85 | 5.26 | 4.07 | 4.10 | 6.75 | 9.78 | 5.75 | 7.25 | 6.38 |
Capex per Share |
(0.15) | (0.24) | (0.59) | (0.49) | (0.44) | (0.25) | (0.34) | 0.09 | (0.05) | (0.22) |
Free Cash Flow per Share |
4.27 | 4.61 | 4.67 | 3.58 | 3.67 | 6.50 | 9.45 | 5.84 | 7.20 | 6.16 |
Cash per Share |
5.79 | 5.66 | 5.79 | 6.27 | 21.50 | 48.74 | 10.32 | 13.80 | 17.54 | 8.19 |
Shareholders Equity per Share |
34.94 | 34.06 | 36.10 | 40.09 | 39.74 | 42.27 | 38.84 | 44.16 | 47.80 | 52.53 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
34.94 | 34.06 | 36.10 | 40.09 | 39.74 | 42.27 | 38.84 | 44.16 | 47.80 | 52.53 |
Free Cash Flow |
332.09 | 390.79 | 398.52 | 309.23 | 317.32 | 564.06 | 812.94 | 503.35 | 621.65 | 523.06 |
Working Capital |
(3,569.48) | (4,577.53) | (4,310.38) | (4,816.90) | (5,929.53) | (6,920.00) | (7,098.55) | (5,904.29) | (5,492.07) | (5,793.91) |
Capital Expenditures |
(11.83) | (20.30) | (50.66) | (42.72) | (37.87) | (21.63) | (29.08) | 8.11 | (4.09) | (18.72) |
Net Current Asset Value |
(4,165.76) | (5,062.90) | (4,713.37) | (5,421.33) | (6,759.40) | (7,646.79) | (7,988.19) | (6,789.31) | (6,294.20) | (6,495.00) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 |
Price to Operating Income |
18.39 | 13.76 | 7.74 | 9.66 | 0.00 | 7.65 | 6.26 | 8.52 | 8.23 | 8.83 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.23 | 0.26 | 0.23 | 0.22 | 0.25 | 0.27 | 0.25 | 0.21 | 0.20 | 0.19 |
Cash ROIC |
9.21% | 10.65% | 10.49% | 7.29% | 5.59% | 6.92% | 18.17% | 9.63% | 10.62% | 9.77% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
97,053.55 | 75,020.72 | 47,092.57 | 37,682.66 | 87,561.94 | 226,833.39 | 121,877.76 | 20,724.64 | 17,616.46 | 21,127.13 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
18,886.59 | 20,838.74 | 22,701.70 | 23,476.88 | 25,750.73 | 29,081.89 | 29,768.13 | 29,380.21 | 29,591.46 | 29,386.31 |
Average Assets |
23,404.46 | 25,655.70 | 27,786.00 | 29,418.34 | 32,119.68 | 35,084.90 | 35,857.51 | 35,381.20 | 35,330.18 | 35,277.28 |
Average Common Equity |
2,566.46 | 2,802.36 | 2,983.14 | 3,274.51 | 3,453.36 | 3,554.69 | 3,506.49 | 3,573.14 | 3,965.65 | 4,293.88 |
Columns are period end dates