stockrow
Friday 6 November 2026
Export HWBK’s income statement to Excel — free account
Hawthorn Bancshares, Inc.
HWBK Financial Banks Regional
Hawthorn Bancshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $112.1 million, up 2.20% from fiscal 2024.
- Revenue
- +9.30%
- EPS
- +20.5%
- Free cash flow
- +123.5%
- Total debt
- −58.4%
Quarter to June 2026, against a year earlier
38.83
0.06
−0.15%
Follow HWBK
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
10.14 | 10.86 | 193.92 | 7.72 | 7.92 | 10.29 | 10.32 | 12.32 | 37.38 | 14.44 |
Piotroski F-Score |
8 | 8 | 6 | 4 | 7 | 6 | 7 | 7 | 5 | 5 |
P/S ratio |
2.16 | 1.81 | 2.04 | 1.92 | 2.19 | 1.89 | 2.21 | 1.96 | 2.09 | 1.91 |
P/FCF ratio |
10.53 | 8.62 | 11.44 | 8.87 | 6.01 | 7.62 | 9.65 | 9.42 | 11.17 | 8.52 |
P/Operating CF |
15.97 | 102.51 | 33.94 | 26.12 | 16.66 | 13.24 | 20.10 | 26.10 | 32.48 | 23.70 |
P/B ratio |
1.39 | 1.33 | 1.32 | 1.26 | 1.20 | 1.13 | 1.45 | 1.33 | 1.37 | 1.15 |
Price to Tangible BV |
1.41 | 1.35 | 1.35 | 1.28 | 1.22 | 1.15 | 1.48 | 1.37 | 1.41 | 1.18 |
EV/Sales |
2.57 | 2.53 | 2.76 | 2.58 | 1.64 | 1.46 | 3.07 | 3.46 | 4.01 | 4.25 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
10.70 | 10.84 | 13.77 | 10.58 | 4.41 | 5.42 | 11.89 | 14.28 | 19.24 | 17.26 |
EV/FCF |
12.55 | 12.06 | 15.46 | 11.90 | 4.49 | 5.88 | 13.37 | 16.65 | 21.39 | 19.02 |
Quick Ratio |
0.07 | 0.03 | 0.06 | 0.05 | 0.11 | 0.13 | 0.07 | 0.04 | 0.06 | 0.03 |
Current Ratio |
1.03 | 0.99 | 1.04 | 0.98 | 0.95 | 1.03 | 1.03 | 0.98 | 0.98 | 0.96 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
8.00% | 7.18% | 8.34% | 7.67% | 6.93% | 9.01% | 9.81% | 9.76% | 11.96% | 11.10% |
Debt/Equity |
0.87 | 0.88 | 1.15 | 1.16 | 0.85 | 1.20 | 1.27 | 1.45 | 1.87 | 1.57 |
Asset Turnover |
0.06 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
Operating CF/Net income |
1.13 | 1.40 | 18.42 | 0.98 | 1.34 | 1.47 | 1.20 | 1.52 | 3.66 | 1.86 |
Capex/Depreciation |
(1.51) | (1.06) | (0.62) | (0.64) | (0.14) | (0.44) | (0.62) | (0.70) | (0.37) | (0.34) |
| 14.70% | 12.78% | 0.73% | 15.02% | 16.11% | 11.64% | 15.03% | 11.23% | 3.74% | 8.17% | |
| 1.28% | 0.99% | 0.05% | 1.11% | 1.26% | 0.89% | 1.08% | 0.74% | 0.25% | 0.59% | |
ROIC |
8.25% | 6.11% | 0.14% | 8.33% | 15.92% | 11.26% | 7.23% | 4.08% | 3.61% | 3.33% |
Return on Tangible Assets |
32.50% | 100.99% | 1.01% | (468.53%) | (45.94%) | 18.98% | 22.17% | 172.50% | 32.73% | (70.45%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
45.69% | 46.09% | 62.19% | 57.24% | 58.07% | 65.14% | 53.18% | 62.05% | 67.74% | 69.61% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.35% | 0.17% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% |
Graham Net Nets |
(0.48) | (0.73) | (0.53) | (1.22) | (1.25) | (0.90) | (0.76) | (1.42) | (1.66) | (1.91) |
Graham Number |
44.11 | 35.42 | 7.56 | 34.51 | 38.42 | 28.18 | 27.85 | 21.10 | 11.27 | 16.43 |
Earnings Yield |
9.86% | 9.21% | 0.52% | 12.95% | 12.62% | 9.72% | 9.69% | 8.12% | 2.68% | 6.93% |
Free Cash Flow Yield |
9.49% | 11.60% | 8.74% | 11.27% | 16.64% | 13.13% | 10.36% | 10.61% | 8.95% | 11.73% |
Revenue per Share |
16.17 | 15.67 | 12.50 | 11.78 | 11.39 | 10.71 | 10.24 | 9.19 | 8.13 | 7.41 |
Operating CF per Share |
3.88 | 3.66 | 2.50 | 2.87 | 4.23 | 2.89 | 2.64 | 2.22 | 1.69 | 1.82 |
Capex per Share |
(0.57) | (0.37) | (0.27) | (0.32) | (0.08) | (0.23) | (0.29) | (0.32) | (0.17) | (0.17) |
Free Cash Flow per Share |
3.31 | 3.29 | 2.23 | 2.55 | 4.15 | 2.66 | 2.35 | 1.91 | 1.52 | 1.66 |
Cash per Share |
15.19 | 7.43 | 13.28 | 12.27 | 23.10 | 26.05 | 12.13 | 7.41 | 9.00 | 3.64 |
Shareholders Equity per Share |
25.13 | 21.36 | 19.33 | 18.04 | 20.84 | 17.93 | 15.69 | 13.56 | 12.40 | 12.27 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
25.13 | 21.36 | 19.33 | 18.04 | 20.84 | 17.93 | 15.69 | 13.56 | 12.40 | 12.27 |
Free Cash Flow |
22.96 | 23.01 | 15.68 | 18.03 | 29.67 | 19.37 | 17.23 | 13.99 | 11.23 | 12.28 |
Working Capital |
39.31 | (13.09) | 62.33 | (37.28) | (81.73) | 40.74 | 37.28 | (28.68) | (24.38) | (45.86) |
Capital Expenditures |
(3.96) | (2.58) | (1.92) | (2.25) | (0.54) | (1.65) | (2.15) | (2.31) | (1.25) | (1.25) |
Net Current Asset Value |
(116.15) | (145.78) | (95.37) | (195.25) | (223.39) | (132.81) | (125.71) | (186.80) | (208.30) | (199.71) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.04 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
Price to Operating Income |
8.31 | 8.88 | 415.50 | 6.38 | 6.32 | 8.44 | 8.39 | 10.65 | 11.40 | 9.69 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.08 | 0.10 | 0.11 | 0.12 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 |
Cash ROIC |
5.32% | 6.92% | 4.06% | 4.99% | 6.73% | 4.06% | 4.92% | 4.69% | 3.42% | 4.71% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
17,850.85 | 15,224.21 | 17,466.58 | 56,772.02 | 93,694.25 | 51,945.71 | 28,432.26 | 33,174.64 | 51,320.27 | 65,140.93 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
1,543.67 | 1,552.01 | 1,601.46 | 1,574.45 | 1,450.21 | 1,285.06 | 1,192.49 | 1,162.14 | 1,068.24 | 978.93 |
Average Assets |
1,860.02 | 1,850.27 | 1,899.45 | 1,877.55 | 1,782.64 | 1,613.35 | 1,487.32 | 1,455.45 | 1,358.13 | 1,243.98 |
Average Common Equity |
161.89 | 142.82 | 131.75 | 138.18 | 139.77 | 122.81 | 107.23 | 95.39 | 91.19 | 89.15 |
Columns are period end dates · fundamentals updated 25 Oct 2026