High Templar Tech Limited - Sponsored ADR HTT

2.41 (0.02) (0.82%) as of 25 Sep
Market cap
$226.5M
P/E
4.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
21.46 9.25 3.70 2.84 2.38 2.63 0.00 99.00 40.29 5.92
P/S ratio
0.00 0.00 1.22 1.03 0.62 0.95 2.76 24.18 17.39 98.25
P/FCF ratio
0.00 0.00 1.50 0.88 0.58 0.41 0.00 0.00 0.00 11.95
P/Operating CF
15.21 6.56 2.82 1.66 0.92 1.70 6.11 8.68 (33.91) 5.86
P/B ratio
0.00 0.00 0.87 0.77 0.19 0.13 0.13 0.26 0.33 0.35
Price to Tangible BV
0.00 0.00 0.88 0.77 0.19 0.13 0.13 0.26 0.33 0.35
EV/Sales
0.00 0.00 1.41 0.92 (0.94) (3.47) (12.49) (50.11) (16.80) (101.82)
EV/EBITDA
0.00 0.00 4.03 2.12 0.00 0.00 21.88 19.13 11.80 10.47
EV/Operating CF
0.00 0.00 1.73 0.77 (0.80) (1.24) 367.12 (7.26) (8.37) (2.97)
EV/FCF
0.00 0.00 1.73 0.78 (0.89) (1.49) 6.48 8.60 2.82 (12.38)
Quick Ratio
0.40 1.07 0.67 1.22 14.59 16.62 15.31 12.58 7.30 4.96
Current Ratio
1.53 2.06 2.89 4.37 24.74 24.76 18.91 13.47 9.02 5.75
Net Debt/EBITDA
4.12 (0.37) 0.53 (0.25) (6.58) (7.74) 27.38 29.85 26.09 23.71
Debt/Assets
59.84% 43.80% 26.30% 18.46% 7.09% 6.14% 1.14% 0.00% 5.78% 11.58%
Debt/Equity
(1.24) 0.89 0.40 0.28 0.08 0.07 0.01 0.00 0.06 0.14
Asset Turnover
0.11 0.36 0.42 0.51 0.24 0.12 0.04 0.01 0.02 0.00
Operating CF/Net income
1.38 1.42 1.34 1.69 2.58 1.57 (0.72) 9.00 (1.21) 0.97
Capex/Depreciation
(0.18) (1.92) (11.64) (3.43) (21.28) (22.12) (33.44) (40.27) (14.09) 1.14
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
17.74% 69.28% 23.84% 28.53% 8.31% 4.88% (2.83%) 0.32% 0.79% 6.31%
ROA
4.23% 16.52% 13.56% 18.75% 6.27% 4.34% (2.59%) 0.31% 0.73% 5.55%
ROIC
0.00% 17.50% 13.72% 21.94% 8.80% 11.05% (6.36%) (9.30%) (5.02%) (7.35%)
Return on Tangible Assets
23.97% 21.95% 26.24% 24.69% 8.32% 4.76% (3.22%) 0.37% 0.87% 6.39%
Average Days of Receivables
148.22 42.78 24.14 16.44 17.78 6.94 0.87 74.76 57.80 47.68
Research and Development Expense of Revenue
3.62% 3.21% 2.59% 2.32% 4.63% 8.54% 10.09% 37.81% 27.01% 111.64%
Selling, General and Administrative Expense of Revenue
20.19% 12.89% 10.35% 6.41% 15.70% 34.50% 96.81% 219.56% 130.50% 731.30%
Intangible Assets out of Total Assets
0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.53% 1.34% 0.75% 0.99% 1.24% 2.14% 4.17% 3.91% 1.04% 0.00%
Graham Net Nets
(0.14) (0.32) 0.96 1.16 4.47 6.80 6.49 3.07 2.38 2.34
Graham Number
0.00 0.00 11.35 15.16 9.69 8.02 0.00 1.85 3.65 11.77
Earnings Yield
4.66% 10.81% 27.04% 35.24% 42.03% 37.96% (21.28%) 1.01% 2.48% 16.90%
Free Cash Flow Yield
0.00% 0.00% 66.80% 114.07% 171.89% 245.60% (69.75%) (24.11%) (34.21%) 8.37%
Revenue per Share
2.68 5.81 3.51 4.56 2.23 1.02 0.34 0.08 0.16 0.04
Operating CF per Share
1.48 3.74 1.52 2.84 1.49 0.57 0.15 0.23 (0.08) 0.61
Capex per Share
(0.01) (0.01) (0.06) (0.04) (0.13) (0.30) (0.16) (0.36) (0.24) 0.05
Free Cash Flow per Share
1.47 3.73 1.46 2.80 1.36 0.27 0.00 (0.13) (0.32) 0.66
Cash per Share
2.26 11.41 1.30 2.24 4.06 5.06 5.28 6.13 6.12 8.66
Shareholders Equity per Share
(6.38) 11.60 4.94 6.15 7.20 7.75 7.10 7.58 8.46 10.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(6.38) 11.60 4.94 6.15 7.20 7.75 7.10 7.58 8.46 10.26
Free Cash Flow
116.45 471.06 464.25 779.62 344.82 69.64 (0.70) (29.34) (58.64) 106.53
Working Capital
354.16 1,514.77 1,377.32 1,885.46 1,719.21 1,839.84 1,518.53 1,324.73 1,235.11 1,345.84
Capital Expenditures
(0.68) (1.74) (20.42) (10.90) (33.99) (75.05) (38.53) (78.92) (43.43) 8.28
Net Current Asset Value
(533.84) 1,436.38 1,317.20 1,520.57 1,563.57 1,671.30 1,501.31 1,319.13 1,228.44 1,345.74
EV/EBIT
0.00 0.00 4.03 2.12 0.00 0.00 21.88 19.13 11.80 10.47
Capex to Sales
0.00 0.00 0.02 0.01 0.06 0.29 0.46 4.44 1.46 (1.41)
Net Profit Margin
39.97% 45.33% 32.39% 36.93% 26.00% 35.61% (62.68%) 30.97% 42.38% 1,729.90%
Price to Operating Income
0.00 0.00 3.50 2.37 2.64 1.70 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
5.34 1.28 0.46 0.24 0.03 0.03 0.01 0.01 0.01 0.03
Cash ROIC
38.59% 11.20% 18.43% 27.52% 11.08% 1.22% (2.43%) (4.52%) (8.41%) (4.30%)
Accounts Receivable Turnover
2.47 8.51 13.98 19.36 13.34 15.99 32.60 9.26 7.11 2.15
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
86.23 86.23 80.00 65.59 42.37 16.23 2.57 1.92 4.17 2.73
Average Assets
2,012.95 2,014.31 2,671.34 2,500.72 2,345.41 2,132.27 2,029.63 1,803.07 1,732.84 1,827.11
Average Common Equity
479.50 480.16 1,520.06 1,643.29 1,769.02 1,895.24 1,855.62 1,696.12 1,596.57 1,605.11

Fold the line items

Columns are period end dates