Sunday 11 October 2026 Export all HST data to Excel Powerpack

Host Hotels & Resorts, Inc.

HST Real Estate Reit Hotel & Motel

Host Hotels & Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.1 billion, up 7.57% from fiscal 2024. In the quarter to June 2026, revenue grew 3.40%, EPS grew 9.37%, free cash flow grew 8.23% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years, operating cash flow growth for five.

22.65 0.11 +0.49%
Market cap
$15.4B
P/E
15.1×
Fwd P/E
18.3×
Dividend yield
2.65%
F-score
8/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
16.12 17.70 18.76 17.90 0.00 0.00 14.72 11.42 26.59 18.75
Piotroski F-Score
8 5 7 7 6 3 7 7 6 9
P/S ratio
2.01 2.16 2.63 2.32 4.27 6.37 2.48 2.23 2.73 2.62
P/FCF ratio
9.63 10.17 13.65 7.82 20.79 0.00 7.19 5.07 10.27 11.39
P/Operating CF
22.58 37.16 45.54 31.63 57.72 (72.22) 40.32 34.35 40.57 36.73
P/B ratio
1.87 1.86 2.11 1.70 1.92 1.63 1.85 1.63 2.10 2.02
Price to Tangible BV
1.87 1.86 2.11 1.70 1.92 1.63 1.85 1.63 2.10 2.02
EV/Sales
2.71 2.96 3.21 3.04 5.69 8.35 2.88 2.65 3.30 3.22
EV/EBITDA
9.97 10.22 11.12 10.31 31.49 0.00 10.65 9.88 12.39 12.36
EV/Operating CF
10.97 11.23 11.83 10.55 56.29 (44.08) 12.61 11.25 14.45 13.43
EV/FCF
13.01 13.91 16.65 10.26 27.67 (25.78) 8.37 6.02 12.39 14.01
Quick Ratio
2.27 1.68 3.12 2.05 10.82 33.20 6.22 5.51 3.51 1.54
Current Ratio
2.59 1.91 3.29 3.16 10.82 33.20 6.22 5.51 3.51 1.54
Net Debt/EBITDA
2.59 2.75 2.00 2.45 7.82 (11.45) 1.50 1.55 2.12 2.31
Debt/Assets
38.91% 38.96% 34.38% 34.35% 39.60% 42.99% 30.83% 31.74% 33.82% 31.99%
Debt/Equity
0.77 0.77 0.63 0.63 0.76 0.88 0.52 0.51 0.56 0.52
Asset Turnover
0.47 0.45 0.43 0.40 0.23 0.13 0.45 0.46 0.47 0.47
Operating CF/Net income
1.97 2.15 1.95 2.24 (26.55) 0.42 1.36 1.20 2.18 1.71
Capex/Depreciation
(0.29) (0.37) (0.59) 0.06 0.39 (0.32) 0.93 1.19 0.27 (0.07)
Interest Coverage
3.64 4.07 4.33 4.97 (1.31) (4.91) 3.60 3.01 4.05 4.44
ROE
11.61% 10.52% 11.08% 9.62% (0.17%) (10.72%) 12.36% 14.92% 8.04% 10.78%
ROA
5.86% 5.51% 6.04% 5.14% (0.09%) (5.81%) 7.54% 9.14% 4.88% 6.61%
ROIC
4.92% 4.91% 5.33% 4.72% (1.48%) (6.25%) 5.23% 3.36% 4.21% 4.15%
Return on Tangible Assets
6.83% 6.21% 7.01% 6.00% (0.10%) (6.26%) 8.33% 9.81% 5.42% 7.40%
Average Days of Receivables
2.33 2.31 8.80 6.99 14.27 4.96 4.20 4.69 5.35 3.70
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.43% 0.42% 0.56% 0.53% 0.62% 1.05% 0.27% 0.25% 0.20% 0.22%
Graham Net Nets
(0.45) (0.47) (0.30) (0.38) (0.40) (0.41) (0.25) (0.24) (0.25) (0.28)
Graham Number
15.33 14.48 14.86 13.72 0.00 0.00 16.86 18.33 12.65 14.74
Earnings Yield
6.20% 5.65% 5.33% 5.59% (0.17%) (7.07%) 6.79% 8.76% 3.76% 5.33%
Free Cash Flow Yield
10.38% 9.84% 7.32% 12.78% 4.81% (5.08%) 13.91% 19.71% 9.74% 8.78%
Revenue per Share
8.84 8.10 7.48 6.87 4.07 2.29 7.49 7.47 7.29 7.31
Operating CF per Share
2.18 2.13 2.03 1.98 0.41 (0.43) 1.71 1.76 1.67 1.75
Capex per Share
(0.34) (0.41) (0.59) 0.05 0.43 (0.31) 0.87 1.53 0.28 (0.07)
Free Cash Flow per Share
1.84 1.72 1.44 2.04 0.84 (0.74) 2.58 3.29 1.94 1.68
Cash per Share
1.11 0.79 1.61 0.93 1.14 3.31 2.15 2.08 1.24 0.50
Shareholders Equity per Share
9.49 9.42 9.35 9.40 9.08 8.96 10.03 10.23 9.48 9.47
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.49 9.42 9.35 9.40 9.08 8.96 10.03 10.23 9.48 9.47
Free Cash Flow
1,273.00 1,210.00 1,024.00 1,455.00 594.00 (525.00) 1,884.00 2,431.00 1,434.00 1,248.00
Working Capital
566.00 318.00 936.00 802.00 835.00 2,286.00 1,373.00 1,320.00 709.00 151.00
Capital Expenditures
(237.00) (288.00) (417.00) 39.00 302.00 (218.00) 634.00 1,131.00 204.00 (54.00)
Net Current Asset Value
(5,567.00) (5,767.00) (4,262.00) (4,380.00) (4,986.00) (4,207.00) (3,344.00) (2,911.00) (3,699.00) (3,946.00)
EV/EBIT
19.38 19.23 20.61 19.27 0.00 0.00 19.73 27.60 26.29 25.57
Capex to Sales
0.04 0.05 0.08 (0.01) (0.10) 0.13 (0.12) (0.20) (0.04) 0.01
Price to Operating Income
14.34 14.06 16.91 14.69 0.00 0.00 16.96 23.27 21.79 20.78
Other line items
Depreciation/Fixed assets
0.08 0.07 0.07 0.07 0.08 0.07 0.07 0.10 0.08 0.07
Cash ROIC
10.26% 9.88% 8.54% 12.55% 4.89% (3.70%) 14.84% 18.78% 12.08% 11.29%
Accounts Receivable Turnover
163.04 69.32 47.85 47.41 42.81 38.12 81.63 73.65 80.40 97.84
Accounts Payable Turnover
12.36 10.63 9.59 14.78 29.32 10.89 14.00 13.73 13.82 15.09
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
29.69 31.76 39.81 40.20 13.57 14.25 24.66 27.05 26.65 25.81
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
37.50 82.00 111.00 103.50 67.50 42.50 67.00 75.00 67.00 55.50
Average Payables
353.00 379.50 390.00 228.50 78.00 167.00 278.00 288.00 280.50 260.50
Average Assets
13,048.50 12,645.50 12,256.00 12,310.50 12,621.00 12,597.50 12,197.50 11,891.50 11,550.50 11,532.00
Average Common Equity
6,586.50 6,624.50 6,676.00 6,580.50 6,386.00 6,825.50 7,445.50 7,284.00 7,017.50 7,068.50

Fold the line items

Columns are period end dates