Sunday 11 October 2026 Export all HST data to Excel Powerpack

Host Hotels & Resorts, Inc.

HST Real Estate Reit Hotel & Motel

Host Hotels & Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.1 billion, up 7.57% from fiscal 2024. In the quarter to June 2026, revenue grew 3.40%, EPS grew 9.37%, free cash flow grew 8.23% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years, operating cash flow growth for five.

22.65 0.11 +0.49%
Market cap
$15.4B
P/E
15.1×
Fwd P/E
18.3×
Dividend yield
2.65%
F-score
8/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
18.75 26.59 11.42 14.72 0.00 0.00 17.90 18.76 17.70 16.12
Piotroski F-Score
9 6 7 7 3 6 7 7 5 8
P/S ratio
2.62 2.73 2.23 2.48 6.37 4.27 2.32 2.63 2.16 2.01
P/FCF ratio
11.39 10.27 5.07 7.19 0.00 20.79 7.82 13.65 10.17 9.63
P/Operating CF
36.73 40.57 34.35 40.32 (72.22) 57.72 31.63 45.54 37.16 22.58
P/B ratio
2.02 2.10 1.63 1.85 1.63 1.92 1.70 2.11 1.86 1.87
Price to Tangible BV
2.02 2.10 1.63 1.85 1.63 1.92 1.70 2.11 1.86 1.87
EV/Sales
3.22 3.30 2.65 2.88 8.35 5.69 3.04 3.21 2.96 2.71
EV/EBITDA
12.36 12.39 9.88 10.65 0.00 31.49 10.31 11.12 10.22 9.97
EV/Operating CF
13.43 14.45 11.25 12.61 (44.08) 56.29 10.55 11.83 11.23 10.97
EV/FCF
14.01 12.39 6.02 8.37 (25.78) 27.67 10.26 16.65 13.91 13.01
Quick Ratio
1.54 3.51 5.51 6.22 33.20 10.82 2.05 3.12 1.68 2.27
Current Ratio
1.54 3.51 5.51 6.22 33.20 10.82 3.16 3.29 1.91 2.59
Net Debt/EBITDA
2.31 2.12 1.55 1.50 (11.45) 7.82 2.45 2.00 2.75 2.59
Debt/Assets
31.99% 33.82% 31.74% 30.83% 42.99% 39.60% 34.35% 34.38% 38.96% 38.91%
Debt/Equity
0.52 0.56 0.51 0.52 0.88 0.76 0.63 0.63 0.77 0.77
Asset Turnover
0.47 0.47 0.46 0.45 0.13 0.23 0.40 0.43 0.45 0.47
Operating CF/Net income
1.71 2.18 1.20 1.36 0.42 (26.55) 2.24 1.95 2.15 1.97
Capex/Depreciation
(0.07) 0.27 1.19 0.93 (0.32) 0.39 0.06 (0.59) (0.37) (0.29)
Interest Coverage
4.44 4.05 3.01 3.60 (4.91) (1.31) 4.97 4.33 4.07 3.64
ROE
10.78% 8.04% 14.92% 12.36% (10.72%) (0.17%) 9.62% 11.08% 10.52% 11.61%
ROA
6.61% 4.88% 9.14% 7.54% (5.81%) (0.09%) 5.14% 6.04% 5.51% 5.86%
ROIC
4.15% 4.21% 3.36% 5.23% (6.25%) (1.48%) 4.72% 5.33% 4.91% 4.92%
Return on Tangible Assets
7.40% 5.42% 9.81% 8.33% (6.26%) (0.10%) 6.00% 7.01% 6.21% 6.83%
Average Days of Receivables
3.70 5.35 4.69 4.20 4.96 14.27 6.99 8.80 2.31 2.33
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.22% 0.20% 0.25% 0.27% 1.05% 0.62% 0.53% 0.56% 0.42% 0.43%
Graham Net Nets
(0.28) (0.25) (0.24) (0.25) (0.41) (0.40) (0.38) (0.30) (0.47) (0.45)
Graham Number
14.74 12.65 18.33 16.86 0.00 0.00 13.72 14.86 14.48 15.33
Earnings Yield
5.33% 3.76% 8.76% 6.79% (7.07%) (0.17%) 5.59% 5.33% 5.65% 6.20%
Free Cash Flow Yield
8.78% 9.74% 19.71% 13.91% (5.08%) 4.81% 12.78% 7.32% 9.84% 10.38%
Revenue per Share
7.31 7.29 7.47 7.49 2.29 4.07 6.87 7.48 8.10 8.84
Operating CF per Share
1.75 1.67 1.76 1.71 (0.43) 0.41 1.98 2.03 2.13 2.18
Capex per Share
(0.07) 0.28 1.53 0.87 (0.31) 0.43 0.05 (0.59) (0.41) (0.34)
Free Cash Flow per Share
1.68 1.94 3.29 2.58 (0.74) 0.84 2.04 1.44 1.72 1.84
Cash per Share
0.50 1.24 2.08 2.15 3.31 1.14 0.93 1.61 0.79 1.11
Shareholders Equity per Share
9.47 9.48 10.23 10.03 8.96 9.08 9.40 9.35 9.42 9.49
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.47 9.48 10.23 10.03 8.96 9.08 9.40 9.35 9.42 9.49
Free Cash Flow
1,248.00 1,434.00 2,431.00 1,884.00 (525.00) 594.00 1,455.00 1,024.00 1,210.00 1,273.00
Working Capital
151.00 709.00 1,320.00 1,373.00 2,286.00 835.00 802.00 936.00 318.00 566.00
Capital Expenditures
(54.00) 204.00 1,131.00 634.00 (218.00) 302.00 39.00 (417.00) (288.00) (237.00)
Net Current Asset Value
(3,946.00) (3,699.00) (2,911.00) (3,344.00) (4,207.00) (4,986.00) (4,380.00) (4,262.00) (5,767.00) (5,567.00)
EV/EBIT
25.57 26.29 27.60 19.73 0.00 0.00 19.27 20.61 19.23 19.38
Capex to Sales
0.01 (0.04) (0.20) (0.12) 0.13 (0.10) (0.01) 0.08 0.05 0.04
Price to Operating Income
20.78 21.79 23.27 16.96 0.00 0.00 14.69 16.91 14.06 14.34
Other line items
Depreciation/Fixed assets
0.07 0.08 0.10 0.07 0.07 0.08 0.07 0.07 0.07 0.08
Cash ROIC
11.29% 12.08% 18.78% 14.84% (3.70%) 4.89% 12.55% 8.54% 9.88% 10.26%
Accounts Receivable Turnover
97.84 80.40 73.65 81.63 38.12 42.81 47.41 47.85 69.32 163.04
Accounts Payable Turnover
15.09 13.82 13.73 14.00 10.89 29.32 14.78 9.59 10.63 12.36
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
25.81 26.65 27.05 24.66 14.25 13.57 40.20 39.81 31.76 29.69
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
55.50 67.00 75.00 67.00 42.50 67.50 103.50 111.00 82.00 37.50
Average Payables
260.50 280.50 288.00 278.00 167.00 78.00 228.50 390.00 379.50 353.00
Average Assets
11,532.00 11,550.50 11,891.50 12,197.50 12,597.50 12,621.00 12,310.50 12,256.00 12,645.50 13,048.50
Average Common Equity
7,068.50 7,017.50 7,284.00 7,445.50 6,825.50 6,386.00 6,580.50 6,676.00 6,624.50 6,586.50

Fold the line items

Columns are period end dates