Pricing Log in Create free account
Friday 6 November 2026 Export HSIC’s income statement to Excel — free account

Henry Schein, Inc.

HSIC Healthcare Medical Distribution

Henry Schein, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $13.2 billion, up 4.03% from fiscal 2024.

Revenue
+3.95%
EPS
+34.8%
Free cash flow
−7.09%
Total debt
+15.6%

Quarter to September 2026, against a year earlier

85.40 2.84 −3.22%
Market cap
$9.4B
P/E
22.8×
Fwd P/E
21.3×
Dividend yield
—
F-score
5/9
Altman Z
2.66
Beneish M
−2.51
Dividend safety
69/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Henry Schein, Inc. (HSIC) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, Henry Schein, Inc. (HSIC) trades at a EV/FCF of 21.2×. Over the past ten years it has ranged from 10.2× (April 2020) to 35.2× (February 2024); the current reading is higher than 71% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 19.8× 31.21%
FY2024 15.1× (54.91%)
FY2023 33.4× 43.66%
FY2022 23.2× 26.80%
FY2021 18.3× 3.58%
FY2020 17.7× (2.51%)
FY2019 18.2× 8.84%
FY2018 16.7× (14.67%)
FY2017 19.5× 6.59%
FY2016 18.3× (6.71%)

Quarterly newest first

Period EV/FCF Change
Sep 2026 20.9× 1.16%
Jun 2026 20.7× (14.03%)
Mar 2026 24.0× 21.68%
Dec 2025 19.8× (20.59%)
43 more quarters

Against its own ten years

Low 10.2× High 35.2×
Ten-year median 19.5×
Current reading's percentile 70

EV/FCF against peers

Company EV/FCF
ACH Accendra Health, Inc. compare −11.0×
FOCL FocalTherics compare −9.2×
COSM Cosmos Health Inc. compare −2.1×
YI 111, Inc. Sponsored ADR compare −0.3×
AHG Akso Health Group Sponsored ADR compare −0.2×
CAH Cardinal Health, Inc. compare 14.4×
COR Cencora, Inc. compare 18.4×
MCK McKesson Corporation compare 19.2×
HSIC Henry Schein, Inc. 21.2×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on HSIC