Heron Therapeutics, Inc.

HRTX Healthcare Biotechnology

Heron Therapeutics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $154.9 million, up 7.36% from fiscal 2024. In the quarter to June 2026, revenue grew 1.25%, EPS fell 93.6%, free cash flow grew 78.8% and total debt fell 18.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

0.36 0.02 −5.26%
Market cap
$71.5M
P/E
0.0×
Fwd P/E
−6.6×
Dividend yield
—
F-score
4/9
Altman Z
−8.84
Beneish M
−2.40
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
51.14 172.38 332.37 390.97 208.49 157.58 84.85 80.41 59.28 46.63
Receivables
1.96 41.87 64.65 39.88 41.85 35.50 52.05 60.14 78.88 89.59
Inventory
5.34 10.11 39.03 24.97 41.91 48.38 54.57 42.11 53.16 92.75
Total current assets
62.14 228.06 447.25 479.06 314.20 254.42 205.44 188.77 209.01 238.07
Property, Plant, Equpment (Net)
5.08 5.98 14.68 19.62 22.74 23.73 22.16 20.17 14.86 12.40
Long-term assets (Other)
0.26 0.26 0.25 0.35 0.35 17.72 15.71 8.13 6.48 5.41
Total non-current assets
5.34 6.24 14.93 33.72 39.36 51.28 45.52 33.73 24.13 17.81
Total Assets
67.48 234.31 462.18 512.78 353.56 305.71 250.95 222.51 233.15 255.88
Notes Payable
2.91 28.68 4.57 5.62 7.05 — — — — —
Accounts Payable
6.81 18.77 16.86 2.76 0.53 3.80 3.23 3.24 11.71 8.99
Accrued Expenses
21.62 35.78 37.87 49.86 63.56 38.98 37.88 31.52 34.96 35.87
Current Revenue (Deferred)
1.10 2.76 — — — — — — — —
Total current liabilities
38.73 103.17 92.02 96.71 102.50 71.06 82.36 79.69 91.46 96.10
Long Term Debt (Total)
50.00 — — 12.24 14.56 149.08 149.28 173.75 174.73 140.64
Non-current Liabilities (Other)
0.00 — — — 0.00 — 0.24 0.24 0.62 4.81
Total non-current liabilities
50.00 — — 12.24 14.56 157.08 155.02 176.79 175.34 145.45
Total liabilities
88.73 103.17 92.02 108.95 117.06 228.14 237.38 256.48 266.80 241.54
Additional Paid In Capital
564.34 913.96 1,330.19 1,568.32 1,628.07 1,689.99 1,807.86 1,870.53 1,884.41 1,951.19
Preferred Stock (Total)
— — — — — — — — — 1.05
Common Stock (Net)
0.39 0.65 0.78 0.90 0.91 1.02 1.19 1.50 1.52 1.88
Retained Earnings
(585.97) (783.45) (960.72) (1,165.47) (1,392.75) (1,613.43) (1,795.45) (1,906.01) (1,919.59) (1,939.79)
Common Equity (Total)
(21.25) 131.14 370.16 403.84 236.49 77.57 13.57 (33.97) (33.65) 13.28
Shareholders Equity (Total)
(21.25) 131.14 370.16 403.84 236.49 77.57 13.57 (33.97) (33.65) 14.33
Shareholders Equity and Liabilities (Total)
67.48 234.31 462.18 512.78 353.56 305.71 250.95 222.51 233.15 255.88
Shares (Common)
39.55 64.61 78.17 90.30 91.31 102.01 119.16 150.29 152.13 188.31
Shares (Preferred)
— — — — — — — — — 0.07
Shareholders Equity (Tangible)
(21.25) 131.14 370.16 403.84 236.49 77.57 13.57 (33.97) (33.65) 14.33
Net Debt
(1.14) (172.38) (332.37) (378.73) (193.93) (8.50) 64.43 93.34 115.44 94.01
Total Debt
50.00 28.68 4.57 12.24 14.56 149.08 149.28 173.75 174.73 140.64

Fold the line items

In millions of $ except per-share values · columns are period end dates