Hallador Energy Company

HNRG Utilities Utilities Independent Power Producers

Hallador Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $469.5 million, up 16.2% from fiscal 2024. In the quarter to June 2026, revenue fell 1.28%, EPS fell 268.4%, free cash flow fell 3,158.7% and total debt fell 10.3%, each against the same quarter a year earlier. Dividend growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

11.71 1.00 −7.87%
Market cap
$599.2M
P/E
293×
Fwd P/E
21.4×
Dividend yield
—
F-score
7/9
Altman Z
3.38
Beneish M
−2.91
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
469.47 404.16 634.88 361.99 247.67 244.24 323.46 293.56 271.63 281.45
Revenue Growth
16.16% (36.34%) 75.39% 46.16% 1.40% (24.49%) 10.19% 8.07% (3.49%) (17.25%)
Cost of Revenue
230.79 194.51 320.97 266.61 198.84 185.96 247.87 215.36 190.15 192.78
Gross Profit
238.67 209.65 313.91 95.38 48.83 58.28 75.60 78.19 81.48 88.67
R&D Expenses
0.22 0.26 0.90 0.65 0.48 0.77 1.23 1.19 0.85 1.67
SG&A Expenses
136.90 142.69 178.58 16.42 14.83 11.59 12.85 11.84 14.98 10.52
Operating Income
60.33 1.07 67.21 31.44 (6.46) 6.28 12.95 21.00 27.16 40.92
Non-operating Income/Expense
(16.63) (236.61) (17.96) (11.58) 2.73 (15.16) (95.15) (17.45) (13.27) (32.43)
Non-operating Interest Expenses
16.90 13.85 13.71 11.01 8.05 13.03 16.00 16.29 12.41 14.84
EBT
43.70 (235.54) 49.26 19.86 (3.73) (8.88) (82.20) 3.55 13.88 8.48
Income Tax Provision
1.83 (9.40) 4.47 1.76 0.03 (2.66) (22.35) (4.07) (19.19) (4.03)
Income after Tax
41.87 (226.14) 44.79 18.11 (3.75) (6.22) (59.85) 7.62 33.08 12.51
Dividends (Preferred)
— — — — (0.03) (0.09) (0.91) 0.19 1.03 —
Non-Controlling Interest
— — — — — — — — — 0.31
Net Income Common
41.87 (226.14) 44.79 18.11 (3.75) (6.13) (58.95) 7.44 32.05 12.21
EPS (Basic)
0.98 (5.72) 1.35 0.57 (0.12) (0.20) (1.95) 0.25 1.08 0.42
EPS (Diluted)
0.96 (5.72) 1.25 0.55 (0.12) (0.20) (1.95) 0.25 1.08 0.42
Shares (Basic, Weighted)
42.93 39.50 33.13 32.04 30.61 30.45 30.25 30.07 29.66 29.26
Shares (Diluted, Weighted)
43.43 39.50 36.83 33.65 30.61 30.45 30.25 30.07 29.66 29.26
Gross Margin
50.84% 51.87% 49.44% 26.35% 19.71% 23.86% 23.37% 26.64% 30.00% 31.51%
EBIT Margin
12.85% 0.27% 10.59% 8.69% (2.61%) 2.57% 4.00% 7.15% 10.00% 14.54%
EBT margin
9.31% (58.28%) 7.76% 5.49% (1.51%) (3.63%) (25.41%) 1.21% 5.11% 3.01%
Net Profit Margin
8.92% (55.95%) 7.06% 5.00% (1.52%) (2.51%) (18.22%) 2.53% 11.80% 4.34%
Free Cash Flow Margin
3.21% 4.95% (2.50%) 0.22% 8.26% 13.08% 0.88% 5.64% 13.86% 6.65%
EBITDA
3.86 (1.76) 40.64 62.19 36.08 48.22 63.62 67.19 67.48 78.81
EBIT
60.33 1.07 67.21 31.44 (6.46) 6.28 12.95 21.00 27.16 40.92
Income from Continuous Operations
41.87 (226.14) 44.79 18.11 (3.75) (6.22) (59.85) 7.62 33.08 12.51
Consolidated Net Income/Loss
41.87 (226.14) 44.79 18.11 (3.75) (6.22) (59.85) 7.62 33.08 12.51
EPS (Basic, from Continuous Ops)
0.98 (5.72) 1.35 0.57 (0.12) (0.20) (1.98) 0.25 1.12 0.43
EPS (Basic, Consolidated)
0.98 (5.72) 1.35 0.57 (0.12) (0.20) (1.98) 0.25 1.12 0.43
EPS (Diluted, from Cont. Ops)
0.96 (5.72) 1.22 0.54 (0.12) (0.20) (1.98) 0.25 1.12 0.43
Shares (Diluted, Average)
43.43 39.50 36.83 33.65 30.61 30.45 30.25 30.07 29.66 29.26
EPS (Diluted, Consolidated)
0.96 (5.72) 1.22 0.54 (0.12) (0.20) (1.98) 0.25 1.12 0.43
EBITDA Margin
0.82% (0.43%) 6.40% 17.18% 14.57% 19.74% 19.67% 22.89% 24.84% 28.00%
Operating Cash Flow Margin
17.28% 16.31% 9.36% 14.96% 19.37% 21.53% 11.82% 17.57% 24.21% 21.64%

Fold the line items

In millions of $ except per-share values · columns are period end dates