Saturday 17 October 2026
Export HEPS’s income statement to Excel — free account
D-MARKET Electronic Services & Trading Unsponsored ADR
HEPS Consumer Cyclical Internet Retail
D-MARKET Electronic Services & Trading Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 23.6% from fiscal 2024. In the quarter to June 2026, revenue grew 16.2%, EPS fell 83.3%, free cash flow fell 62.0% and total debt fell 39.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
2.71
0.02
−0.73%
Follow HEPS
| Dec '17 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 3 | 8 | 3 | 4 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 168.00 | 0.00 | 0.00 |
P/S ratio |
— | 0.00 | 0.67 | 0.24 | 0.35 | 0.57 | 0.43 |
Altman Z-Score |
— | — | 0.78 | (0.11) | 1.55 | 1.98 | 1.92 |
Altman Z″-Score (non-manufacturers) |
— | (5.86) | (0.02) | (3.78) | (1.92) | (2.42) | (2.59) |
P/FCF ratio |
— | 0.00 | 0.00 | 0.00 | 3.25 | 8.81 | 4.09 |
Beneish M-Score |
— | — | (2.89) | (3.32) | (2.83) | (3.44) | (4.60) |
P/Operating CF |
— | 41.76 | 113.30 | 3.26 | 3.62 | 13.72 | 7.84 |
P/B ratio |
— | 0.00 | 1.88 | 1.85 | 3.82 | 9.82 | 18.07 |
Price to Tangible BV |
— | 0.00 | 2.03 | 3.16 | 8.70 | 124.30 | 0.00 |
EV/Sales |
— | 0.00 | 0.04 | (0.09) | 0.16 | 0.45 | 0.29 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.57 | 12.29 | 12.40 | 21.20 |
EV/Operating CF |
— | 0.00 | 3.47 | (3.45) | 1.10 | 4.50 | 2.14 |
EV/FCF |
— | 0.00 | (2.50) | 3.56 | 1.43 | 6.92 | 2.73 |
Quick Ratio |
— | 0.28 | 1.05 | 0.78 | 0.72 | 0.66 | 0.59 |
Current Ratio |
— | 0.64 | 1.42 | 1.08 | 1.07 | 0.97 | 0.89 |
Net Debt/EBITDA |
— | 1.73 | 2.77 | 2.03 | (15.77) | (3.39) | (10.65) |
Debt/Assets |
0.00% | 22.41% | 3.74% | 1.28% | 1.75% | 8.67% | 3.72% |
Debt/Equity |
— | (0.56) | 0.11 | 0.06 | 0.09 | 0.68 | 0.68 |
Asset Turnover |
— | 6.49 | 1.47 | 1.29 | 2.24 | 2.23 | 2.48 |
Operating CF/Net income |
— | (0.93) | (0.13) | (0.15) | 66.45 | (3.55) | (1.98) |
Capex/Depreciation |
— | (1.07) | (1.52) | (1.65) | (0.98) | (0.97) | (0.76) |
Interest Coverage |
— | (0.46) | (1.81) | (1.81) | (0.18) | 0.00 | (0.17) |
| — | (64.40%) | (82.37%) | (81.83%) | 2.44% | (40.07%) | (189.97%) | |
| — | (48.30%) | (13.57%) | (23.28%) | 0.47% | (6.28%) | (16.68%) | |
ROIC |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
— | 52.18% | (32.19%) | (299.62%) | 5.10% | (1,603.65%) | 216.24% |
Average Days of Receivables |
— | 9.19 | 10.96 | 15.13 | 24.46 | 32.38 | 26.90 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 15.24% | 30.49% | 22.13% | 16.68% | 19.01% | 19.42% |
Intangible Assets out of Total Assets |
0.00 | 0.05 | 0.03 | 0.08 | 0.11 | 0.12 | 0.10 |
Share Based Compensation of Revenue |
— | 0.00% | 1.13% | 0.95% | 0.30% | 0.32% | 0.26% |
Graham Net Nets |
— | (0.05) | 0.37 | 0.09 | 0.03 | (0.06) | (0.14) |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 |
Earnings Yield |
— | (19.34%) | (19.34%) | (76.62%) | 0.60% | (4.62%) | (17.34%) |
Free Cash Flow Yield |
— | 0.00% | (2.47%) | (11.00%) | 30.73% | 11.35% | 24.42% |
Revenue per Share |
— | 16.10 | 2.87 | 3.02 | 4.74 | 5.30 | 5.78 |
Operating CF per Share |
— | 1.11 | 0.03 | 0.08 | 0.67 | 0.53 | 0.77 |
Capex per Share |
— | (0.25) | (0.08) | (0.16) | (0.15) | (0.19) | (0.16) |
Free Cash Flow per Share |
— | 0.86 | (0.05) | (0.08) | 0.52 | 0.34 | 0.61 |
Cash per Share |
— | 1.50 | 1.90 | 1.01 | 0.99 | 0.86 | 0.92 |
Shareholders Equity per Share |
— | (1.99) | 1.02 | 0.38 | 0.44 | 0.31 | 0.14 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | (1.99) | 1.02 | 0.38 | 0.44 | 0.31 | 0.14 |
Free Cash Flow |
— | 49.03 | (14.37) | (25.46) | 167.70 | 112.91 | 225.47 |
Working Capital |
— | (138.76) | 241.38 | 38.70 | 42.35 | (22.31) | (94.57) |
Capital Expenditures |
— | (14.35) | (24.73) | (51.71) | (49.63) | (60.87) | (61.15) |
Net Current Asset Value |
— | (152.57) | 217.68 | 21.63 | 15.00 | (60.05) | (133.80) |
EV/EBIT |
— | 0.00 | 0.00 | 0.48 | 0.00 | 1,510.69 | 0.00 |
Capex to Sales |
— | 0.02 | 0.03 | 0.05 | 0.03 | 0.04 | 0.03 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 1,923.71 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
— | 1.64 | 1.56 | 1.52 | 2.34 | 2.46 | 2.92 |
Cash ROIC |
— | 139.02% | (1.55%) | (5.50%) | 35.21% | 24.92% | 52.48% |
Accounts Receivable Turnover |
— | 37.13 | 35.49 | 29.34 | 21.40 | 13.51 | 13.75 |
Accounts Payable Turnover |
— | 1.83 | 1.74 | 1.85 | 2.63 | 2.38 | 2.46 |
Inventory Turnover |
— | 4.64 | 4.40 | 5.14 | 7.64 | 6.13 | 6.77 |
Average Days of Payables |
— | 152.39 | 259.69 | 170.83 | 155.53 | 153.28 | 174.99 |
Days of Inventory on Hand |
— | 57.97 | 104.81 | 51.90 | 58.38 | 61.43 | 59.02 |
Average Receivables |
— | 24.66 | 24.66 | 33.51 | 71.96 | 128.75 | 156.41 |
Average Payables |
— | 380.56 | 380.56 | 415.33 | 408.82 | 457.04 | 557.02 |
Average Inventory |
— | 150.22 | 150.22 | 149.65 | 140.56 | 177.36 | 202.38 |
Average Assets |
— | 141.08 | 597.41 | 764.39 | 688.68 | 779.33 | 867.93 |
Average Common Equity |
— | 105.80 | 98.42 | 217.46 | 134.01 | 122.16 | 76.20 |
Columns are period end dates