Heico Corporation

HEI Industrials Aerospace & Defense

Heico Corporation’s revenue for fiscal 2025 (year ended October 2025) was $4.5 billion, up 16.3% from fiscal 2024. In the quarter to July 2026, revenue grew 23.1%, EPS grew 33.1%, free cash flow grew 47.7% and total debt rose 3.82%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.

297.16 0.43 +0.14%
Market cap
$35.2B
P/E
48.8×
Fwd P/E
55.0×
Dividend yield
0.08%
F-score
7/9
Altman Z
8.17
Beneish M
−2.40
Dividend safety
84/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Oct '25 Oct '24 Oct '23 Oct '22 Oct '21 Oct '20 Oct '19 Oct '18 Oct '17 Oct '16
Revenue
4,485.04 3,857.67 2,968.11 2,208.32 1,865.68 1,787.01 2,055.65 1,777.72 1,524.81 1,376.26
Revenue Growth
16.26% 29.97% 34.41% 18.37% 4.40% (13.07%) 15.63% 16.59% 10.79% 15.78%
Cost of Revenue
2,698.58 2,355.94 1,814.62 1,345.56 1,138.26 1,104.88 1,241.81 1,087.01 950.09 860.77
Gross Profit
1,786.46 1,501.73 1,153.49 862.76 727.42 682.13 813.84 690.72 574.73 515.49
SG&A Expenses
767.47 677.27 528.15 365.92 334.52 305.48 356.74 314.47 268.07 250.15
Operating Income
1,019.00 824.45 625.34 496.84 392.90 376.65 457.10 376.25 306.66 265.35
Non-operating Income/Expense
(125.44) (146.87) (70.06) (5.82) (5.84) (11.79) (19.26) (19.96) (8.70) (8.29)
Non-operating Interest Expenses
129.88 149.31 72.98 6.39 7.29 13.16 21.70 19.90 9.79 8.27
EBT
893.55 677.59 555.28 491.02 387.06 364.86 437.84 356.29 297.96 257.05
Income Tax Provision
148.00 118.50 110.90 100.40 57.30 29.00 78.10 70.60 90.30 80.90
Income after Tax
745.55 559.09 444.38 390.62 329.76 335.86 359.74 285.69 207.66 176.15
Dividends (Preferred)
— — — — — — — — — 0.00
Non-Controlling Interest
55.17 44.98 40.79 38.95 25.54 21.87 31.85 26.45 21.68 19.96
Net Income Common
690.39 514.11 403.60 351.68 304.22 313.98 327.90 259.23 185.99 156.19
EPS (Basic)
4.97 3.71 2.94 2.59 2.25 2.33 2.45 1.96 1.41 1.19
EPS (Diluted)
4.90 3.67 2.91 2.55 2.21 2.29 2.39 1.90 1.37 1.17
Shares (Basic, Weighted)
139.05 138.46 137.19 136.01 135.33 134.75 133.64 132.54 131.70 130.95
Shares (Diluted, Weighted)
140.77 140.20 138.91 138.04 137.85 137.30 137.35 136.70 135.59 133.15
Gross Margin
39.83% 38.93% 38.86% 39.07% 38.99% 38.17% 39.59% 38.85% 37.69% 37.46%
EBIT Margin
22.72% 21.37% 21.07% 22.50% 21.06% 21.08% 22.24% 21.16% 20.11% 19.28%
EBT margin
19.92% 17.56% 18.71% 22.24% 20.75% 20.42% 21.30% 20.04% 19.54% 18.68%
Net Profit Margin
15.39% 13.33% 13.60% 15.92% 16.31% 17.57% 15.95% 14.58% 12.20% 11.35%
Free Cash Flow Margin
19.21% 15.92% 13.45% 19.74% 21.86% 21.61% 19.87% 16.12% 17.20% 16.63%
EBITDA
1,215.07 999.79 755.38 593.18 485.92 465.21 540.59 453.44 371.48 325.62
EBIT
1,019.00 824.45 625.34 496.84 392.90 376.65 457.10 376.25 306.66 265.35
Income from Continuous Operations
745.55 559.09 444.38 390.62 329.76 335.86 359.74 285.69 207.66 176.15
Consolidated Net Income/Loss
745.55 559.09 444.38 390.62 329.76 335.86 359.74 285.69 207.66 176.15
EPS (Basic, from Continuous Ops)
5.36 4.04 3.24 2.87 2.44 2.49 2.69 2.16 1.58 1.35
EPS (Basic, Consolidated)
5.36 4.04 3.24 2.87 2.44 2.49 2.69 2.16 1.58 1.35
EPS (Diluted, from Cont. Ops)
5.30 3.99 3.20 2.83 2.39 2.45 2.62 2.09 1.53 1.32
Shares (Diluted, Average)
140.77 140.20 138.91 138.04 137.85 137.30 137.35 136.70 135.59 133.15
EPS (Diluted, Consolidated)
5.30 3.99 3.20 2.83 2.39 2.45 2.62 2.09 1.53 1.32
EBITDA Margin
27.09% 25.92% 25.45% 26.86% 26.05% 26.03% 26.30% 25.51% 24.36% 23.66%
Operating Cash Flow Margin
20.83% 17.43% 15.12% 21.19% 23.80% 22.89% 21.28% 18.48% 18.91% 18.87%

Fold the line items

In millions of $ except per-share values · columns are period end dates