Heico Corporation

HEI Industrials Aerospace & Defense

Heico Corporation’s revenue for fiscal 2025 (year ended October 2025) was $4.5 billion, up 16.3% from fiscal 2024. In the quarter to July 2026, revenue grew 23.1%, EPS grew 33.1%, free cash flow grew 47.7% and total debt rose 3.82%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.

297.19 0.46 +0.16%
Market cap
$35.2B
P/E
48.8×
Fwd P/E
55.0×
Dividend yield
0.08%
F-score
7/9
Altman Z
8.17
Beneish M
−2.40
Dividend safety
84/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Oct '16 Oct '17 Oct '18 Oct '19 Oct '20 Oct '21 Oct '22 Oct '23 Oct '24 Oct '25
Cash and Short Term Investments
42.96 52.07 59.60 57.00 406.85 108.30 139.50 171.05 162.10 217.78
Receivables
202.23 222.46 237.29 274.33 210.43 244.92 294.85 509.08 538.49 637.62
Inventory
286.30 343.63 401.55 420.32 463.21 478.05 582.47 1,013.68 1,170.95 1,295.34
Other current assets
12.00 14.00 14.18 43.13 60.43 80.07 93.98 111.70 112.24 119.26
Total current assets
543.16 631.89 733.81 813.73 1,165.63 937.39 1,152.73 1,855.34 2,062.29 2,356.37
Property, Plant, Equpment (Net)
121.61 129.88 154.74 173.35 168.85 193.64 225.88 321.85 339.03 431.71
Goodwill and Intangible Assets (Total)
1,232.58 1,619.39 1,621.19 1,819.40 1,962.21 2,032.70 2,405.75 4,631.61 4,715.07 5,133.06
Long Term Assets (Tax, Deferred)
0.41 — — — — — — — — —
Long-term assets (Other)
100.66 131.27 143.66 162.74 251.03 334.68 311.14 386.27 476.43 579.29
Total non-current assets
1,455.25 1,880.54 1,919.59 2,155.48 2,382.09 2,561.02 2,942.77 5,339.72 5,530.53 6,144.07
Total Assets
1,998.41 2,512.43 2,653.40 2,969.21 3,547.71 3,498.41 4,095.50 7,195.06 7,592.82 8,500.43
Accounts Payable
73.34 89.72 107.22 106.23 76.24 85.54 116.55 205.89 198.43 231.04
Accrued Expenses
136.05 147.61 171.51 178.96 162.23 206.86 290.20 433.10 427.78 577.62
Current Part of Debt
0.41 0.45 0.86 0.91 1.05 1.52 1.65 17.80 4.11 3.36
Current Part of Taxes to Pay
4.62 11.65 2.84 3.05 1.65 0.96 12.46 8.55 33.53 19.98
Total current liabilities
214.42 249.44 282.43 289.14 241.16 294.88 420.86 665.34 663.85 832.00
Long Term Debt (Total)
457.81 673.53 531.61 561.05 738.79 234.98 288.62 2,460.28 2,225.27 2,164.59
Long Term Tax Liability (Deferred)
64.90 59.03 46.64 51.50 55.66 40.76 71.16 131.85 114.16 107.19
Minority Interests
99.51 131.12 132.05 188.26 221.21 252.59 327.60 364.81 366.16 467.36
Non-current Liabilities (Other)
114.06 151.03 157.66 184.60 280.29 378.26 338.95 379.64 525.99 550.12
Total non-current liabilities
736.29 1,014.70 867.96 985.41 1,295.94 906.59 1,026.33 3,336.57 3,231.57 3,289.26
Total liabilities
950.71 1,264.14 1,150.39 1,274.55 1,537.10 1,201.47 1,447.19 4,001.91 3,895.42 4,121.26
Additional Paid In Capital
306.33 326.54 320.99 284.61 299.93 320.75 397.34 578.81 599.40 650.67
Common Stock (Net)
0.67 0.85 1.33 1.35 1.35 1.36 1.37 1.38 1.39 1.39
Retained Earnings
681.70 844.25 1,091.18 1,397.33 1,688.05 1,949.52 2,253.93 2,605.98 3,062.17 3,647.68
Shareholders Equity (Other)
(2.46) (3.12) (3.93) (4.23) (4.89) (5.30) (5.30) (6.32) (7.27) (8.10)
Common Equity (Total)
1,047.71 1,248.29 1,503.01 1,694.66 2,010.61 2,296.94 2,648.31 3,193.15 3,697.41 4,379.18
Shareholders Equity (Total)
1,047.71 1,248.29 1,503.01 1,694.66 2,010.61 2,296.94 2,648.31 3,193.15 3,697.41 4,379.18
Shareholders Equity and Liabilities (Total)
1,998.41 2,512.43 2,653.40 2,969.21 3,547.71 3,498.41 4,095.50 7,195.06 7,592.82 8,500.43
Shares (Common)
131.42 132.00 132.93 134.50 135.12 135.49 136.61 138.23 138.81 139.34
Shareholders Equity (Tangible)
(184.87) (371.10) (118.18) (124.74) 48.40 264.24 242.55 (1,438.46) (1,017.66) (753.89)
Net Debt
415.27 621.91 472.87 504.95 332.98 128.20 150.77 2,307.03 2,067.27 1,950.16
Total Debt
458.23 673.98 532.47 561.96 739.83 236.50 290.27 2,478.08 2,229.37 2,167.95

Fold the line items

In millions of $ except per-share values · columns are period end dates