Sunday 11 October 2026 Export all HCC data to Excel Powerpack

Warrior Met Coal

HCC Basic Materials Coking Coal

Warrior Met Coal’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 71.3%, EPS grew 1,400.0%, free cash flow grew 376.3% and total debt fell 2.93%, each against the same quarter a year earlier.

93.07 3.27 +3.64%
Market cap
$4.7B
P/E
22.4×
Fwd P/E
15.4×
Dividend yield
0.34%
F-score
3/9
Altman Z
6.05
Beneish M
−2.43
Dividend safety
45/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
322.50 233.24 353.22 392.53

+8 more quarters

Receivables
263.42 296.15 181.59 145.05
Inventory
264.88 251.54 235.94 219.05
Total current assets
917.64 827.71 820.26 802.03
Property, Plant, Equpment (Net)
1,841.42 1,851.39 1,817.36 1,762.83
Long-Term Investments
— — — 2.03
Goodwill and Intangible Assets (Total)
103.00 105.22 107.26 76.47
Long Term Assets (Tax, Deferred)
2.88 2.90 2.95 3.43
Long-term assets (Other)
35.53 36.30 35.98 36.02
Total non-current assets
1,982.82 1,995.81 1,963.54 1,880.77
Total Assets
2,900.46 2,823.52 2,783.80 2,682.80
Accounts Payable
78.77 72.22 66.08 46.21
Accrued Expenses
98.08 117.16 131.88 100.53
Current Part of Capital Lease
32.04 29.08 29.67 25.16
Other current liabilities
15.68 10.64 20.55 22.45
Total current liabilities
233.68 237.94 257.02 194.35
Long Term Debt (Total)
238.26 239.28 242.78 246.30
Long Term Tax Liability (Deferred)
47.68 52.26 54.18 49.75
Non-current Liabilities (Other)
66.24 65.83 64.76 74.43
Total non-current liabilities
376.57 381.04 385.39 370.47
Total liabilities
610.24 618.99 642.41 564.82
Additional Paid In Capital
298.51 296.04 300.71 296.02
Common Stock (Net)
0.55 0.55 0.55 0.55
Retained Earnings
2,041.73 1,958.53 1,890.70 1,871.99
Treasury Stock
50.58 50.58 50.58 50.58
Common Equity (Total)
2,290.22 2,204.54 2,141.39 2,117.98
Shareholders Equity (Total)
2,290.22 2,204.54 2,141.39 2,117.98
Shareholders Equity and Liabilities (Total)
2,900.46 2,823.52 2,783.80 2,682.80
Shares (Common)
52.80 52.80 52.57 52.57
Shareholders Equity (Tangible)
2,187.22 2,099.31 2,034.13 2,041.51
Net Debt
(84.24) 6.04 (110.43) (146.23)
Total Debt
238.26 239.28 242.78 246.30

Fold the line items

In millions of $ except per-share values · columns are period end dates