Cash and Short Term Investments
95.73
392.00
317.73
363.49
444.98
270.87
228.28
33.19
51.46
Receivables
59.13
57.18
60.29
47.97
48.80
48.30
27.57
27.70
17.05
The lines under Total current assets
Total current assets
169.31
465.65
393.40
427.80
508.39
329.80
264.24
66.86
70.62
Property, Plant, Equpment (Net)
33.84
29.39
25.71
25.93
23.32
12.86
4.30
4.68
5.38
Goodwill and Intangible Assets (Total)
286.75
345.81
264.04
278.17
274.76
206.74
29.23
32.00
0.00
Long-term assets (Other)
6.11
6.02
4.74
3.73
4.50
3.61
0.81
1.10
1.01
The lines under Total non-current assets
Total non-current assets
333.34
393.28
308.42
324.49
323.71
247.94
38.12
44.12
—
Total Assets
502.64
858.93
701.81
752.29
832.10
577.74
302.36
110.98
0.00
Accounts Payable
9.36
11.43
6.64
4.42
4.69
5.33
3.62
1.81
0.83
Accrued Expenses
18.70
26.34
23.28
19.69
23.73
16.51
8.94
9.20
—
Current Part of Debt
1.63
231.18
—
3.43
3.43
2.62
2.81
1.29
2.13
Current Part of Capital Lease
—
—
—
—
—
—
—
—
0.00
Current Part of Taxes to Pay
—
—
—
—
—
—
—
—
0.00
Current Revenue (Deferred)
56.11
53.28
55.75
54.96
56.63
47.15
30.65
24.76
—
Other current liabilities
—
—
—
74.65
4.58
14.43
41.79
36.13
27.80
The lines under Total current liabilities
Total current liabilities
89.57
325.85
89.03
82.51
93.05
88.04
48.22
41.81
30.77
Long Term Debt (Total)
151.62
151.18
228.03
226.52
180.94
168.99
48.20
18.81
10.49
Non-current Revenue (Deferred)
0.41
0.25
0.08
0.11
0.93
1.88
1.46
7.28
0.00
Liabilities (Preferred Stock)
—
—
—
—
—
—
—
409.85
—
Minority Interests
—
—
—
—
—
—
—
—
0.00
Non-current Liabilities (Other)
1.05
0.15
0.07
0.12
14.83
19.06
2.19
3.77
6.92
The lines under Total non-current liabilities
Total non-current liabilities
167.29
167.87
245.86
244.77
216.95
213.61
53.50
443.94
—
Total liabilities
256.86
493.72
334.90
327.28
310.00
301.64
101.72
485.74
0.00
Additional Paid In Capital
—
—
—
—
1,400.97
1,001.65
811.05
0.00
0.00
Preferred Stock (Total)
—
—
—
—
—
—
—
—
0.00
Common Stock (Net)
1,608.84
1,552.71
1,484.06
1,424.68
1,401.03
0.04
0.04
0.01
0.00
Retained Earnings
(1,364.65)
(1,186.67)
(1,117.17)
(999.02)
(878.86)
(725.65)
(610.51)
(374.77)
(259.47)
Treasury Stock
—
—
—
—
—
—
—
—
0.00
Shareholders Equity (Other)
—
—
—
—
—
—
—
—
0.00
The lines under Common Equity (Total)
Common Equity (Total)
245.78
365.21
366.92
425.01
522.10
276.10
200.64
(374.77)
(259.47)
The lines under Shareholders Equity (Total)
Shareholders Equity (Total)
245.78
365.21
366.92
425.01
522.10
276.10
200.64
(374.77)
0.00
Shareholders Equity and Liabilities (Total)
502.64
858.93
701.81
752.29
832.10
577.74
302.36
110.98
0.00
Shares (Common)
72.03
64.04
58.30
55.26
52.62
43.38
36.68
4.78
—
Shareholders Equity (Tangible)
(40.97)
19.40
102.88
146.84
247.34
69.36
171.42
(406.77)
—
Net Debt
57.52
(9.64)
(89.69)
(133.53)
(260.61)
(99.25)
(177.27)
(13.09)
(38.84)
Total Debt
153.25
382.36
228.03
229.96
184.37
171.62
51.01
20.10
12.62