Cash and Short Term Investments
51.46
33.19
228.28
270.87
444.98
363.49
317.73
392.00
95.73
Receivables
17.05
27.70
27.57
48.30
48.80
47.97
60.29
57.18
59.13
The lines under Total current assets
Total current assets
70.62
66.86
264.24
329.80
508.39
427.80
393.40
465.65
169.31
Property, Plant, Equpment (Net)
5.38
4.68
4.30
12.86
23.32
25.93
25.71
29.39
33.84
Goodwill and Intangible Assets (Total)
0.00
32.00
29.23
206.74
274.76
278.17
264.04
345.81
286.75
Long-term assets (Other)
1.01
1.10
0.81
3.61
4.50
3.73
4.74
6.02
6.11
The lines under Total non-current assets
Total non-current assets
—
44.12
38.12
247.94
323.71
324.49
308.42
393.28
333.34
Total Assets
0.00
110.98
302.36
577.74
832.10
752.29
701.81
858.93
502.64
Accounts Payable
0.83
1.81
3.62
5.33
4.69
4.42
6.64
11.43
9.36
Accrued Expenses
—
9.20
8.94
16.51
23.73
19.69
23.28
26.34
18.70
Current Part of Debt
2.13
1.29
2.81
2.62
3.43
3.43
—
231.18
1.63
Current Part of Capital Lease
0.00
—
—
—
—
—
—
—
—
Current Part of Taxes to Pay
0.00
—
—
—
—
—
—
—
—
Current Revenue (Deferred)
—
24.76
30.65
47.15
56.63
54.96
55.75
53.28
56.11
Other current liabilities
27.80
36.13
41.79
14.43
4.58
74.65
—
—
—
The lines under Total current liabilities
Total current liabilities
30.77
41.81
48.22
88.04
93.05
82.51
89.03
325.85
89.57
Long Term Debt (Total)
10.49
18.81
48.20
168.99
180.94
226.52
228.03
151.18
151.62
Non-current Revenue (Deferred)
0.00
7.28
1.46
1.88
0.93
0.11
0.08
0.25
0.41
Liabilities (Preferred Stock)
—
409.85
—
—
—
—
—
—
—
Minority Interests
0.00
—
—
—
—
—
—
—
—
Non-current Liabilities (Other)
6.92
3.77
2.19
19.06
14.83
0.12
0.07
0.15
1.05
The lines under Total non-current liabilities
Total non-current liabilities
—
443.94
53.50
213.61
216.95
244.77
245.86
167.87
167.29
Total liabilities
0.00
485.74
101.72
301.64
310.00
327.28
334.90
493.72
256.86
Additional Paid In Capital
0.00
0.00
811.05
1,001.65
1,400.97
—
—
—
—
Preferred Stock (Total)
0.00
—
—
—
—
—
—
—
—
Common Stock (Net)
0.00
0.01
0.04
0.04
1,401.03
1,424.68
1,484.06
1,552.71
1,608.84
Retained Earnings
(259.47)
(374.77)
(610.51)
(725.65)
(878.86)
(999.02)
(1,117.17)
(1,186.67)
(1,364.65)
Treasury Stock
0.00
—
—
—
—
—
—
—
—
Shareholders Equity (Other)
0.00
—
—
—
—
—
—
—
—
The lines under Common Equity (Total)
Common Equity (Total)
(259.47)
(374.77)
200.64
276.10
522.10
425.01
366.92
365.21
245.78
The lines under Shareholders Equity (Total)
Shareholders Equity (Total)
0.00
(374.77)
200.64
276.10
522.10
425.01
366.92
365.21
245.78
Shareholders Equity and Liabilities (Total)
0.00
110.98
302.36
577.74
832.10
752.29
701.81
858.93
502.64
Shares (Common)
—
4.78
36.68
43.38
52.62
55.26
58.30
64.04
72.03
Shareholders Equity (Tangible)
—
(406.77)
171.42
69.36
247.34
146.84
102.88
19.40
(40.97)
Net Debt
(38.84)
(13.09)
(177.27)
(99.25)
(260.61)
(133.53)
(89.69)
(9.64)
57.52
Total Debt
12.62
20.10
51.01
171.62
184.37
229.96
228.03
382.36
153.25