Gray Media Inc.

GTN Communication Services Broadcasting

Gray Media Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, down 15.1% from fiscal 2024. In the quarter to June 2026, revenue grew 8.68%, EPS grew 120.1%, free cash flow grew 2,750.0% and total debt rose 3.90%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

4.38 0.08 −1.79%
Market cap
$468.7M
P/E
0.0×
Fwd P/E
2.2×
Dividend yield
7.31%
F-score
3/9
Altman Z
0.63
Beneish M
−2.90
Dividend safety
37/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more quarters

749.00 792.00 768.00 839.00
Revenue Growth
(21.16%) (24.21%) (1.79%) 8.68%
Cost of Revenue
564.00 590.00 583.00 591.00
Gross Profit
185.00 202.00 185.00 248.00
SG&A Expenses
28.00 28.00 39.00 37.00
Operating Income
102.00 116.00 81.00 136.00
Non-operating Interest Expenses
120.00 119.00 117.00 117.00
Non-operating Income/Expense
(130.00) (142.00) (109.00) (117.00)
EBT
(28.00) (26.00) (28.00) 19.00
Income Tax Provision
(18.00) (16.00) (8.00) 5.00
Income after Tax
(10.00) (10.00) (20.00) 14.00
Dividends (Preferred)
13.00 13.00 13.00 (7.00)
Net Income Common
(23.00) (23.00) (33.00) 21.00
EPS (Basic)
(0.24) (0.24) (0.34) 0.14
EPS (Diluted)
(0.24) (0.24) (0.34) 0.14
Shares (Basic, Weighted)
97.00 97.00 97.00 98.00
Shares (Diluted, Weighted)
97.00 97.00 97.00 100.00
Gross Margin
24.70% 25.51% 24.09% 29.56%
EBIT Margin
13.62% 14.65% 10.55% 16.21%
EBT margin
(3.74%) (3.28%) (3.65%) 2.26%
Net Profit Margin
(3.07%) (2.90%) (4.30%) 2.50%
EBITDA
146.00 199.00 156.00 212.00
EBIT
102.00 116.00 81.00 136.00
Income from Continuous Operations
(10.00) (10.00) (20.00) 14.00
Consolidated Net Income/Loss
(10.00) (10.00) (20.00) 14.00
EPS (Basic, from Continuous Ops)
(0.10) (0.10) (0.21) 0.14
EPS (Diluted, from Cont. Ops)
(0.10) (0.10) (0.21) 0.14
EPS (Basic, Consolidated)
(0.10) (0.10) (0.21) 0.14
EPS (Diluted, Consolidated)
(0.10) (0.10) (0.21) 0.14
Shares (Diluted, Average)
97.00 97.00 97.00 100.00
EBITDA Margin
19.49% 25.13% 20.31% 25.27%
Operating Cash Flow Margin
1.87% 14.14% 0.13% 14.66%

Fold the line items

In millions of $ except per-share values · columns are period end dates