Gray Media Inc.

GTN Communication Services Broadcasting

Gray Media Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, down 15.1% from fiscal 2024. In the quarter to June 2026, revenue grew 8.68%, EPS grew 120.1%, free cash flow grew 2,750.0% and total debt rose 3.90%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

4.38 0.08 −1.79%
Market cap
$468.7M
P/E
0.0×
Fwd P/E
2.2×
Dividend yield
7.31%
F-score
3/9
Altman Z
0.63
Beneish M
−2.90
Dividend safety
37/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
176.00 259.00 368.00 182.00

+8 more quarters

Receivables
194.00 179.00 211.00 210.00
Other current assets
5.00 11.00 17.00 25.00
Total current assets
492.00 523.00 656.00 485.00
Property, Plant, Equpment (Net)
1,522.00 1,504.00 1,509.00 1,532.00
Long-Term Investments
32.00 32.00 37.00 56.00
Goodwill and Intangible Assets (Total)
8,265.00 8,147.00 8,108.00 8,132.00
Long-term assets (Other)
29.00 28.00 43.00 27.00
Total non-current assets
9,945.00 9,796.00 9,784.00 9,836.00
Total Assets
10,437.00 10,319.00 10,440.00 10,321.00
Accounts Payable
143.00 130.00 144.00 18.00
Dividends Payable
14.00 15.00 16.00 16.00
Accrued Expenses
150.00 103.00 151.00 208.00
Current Part of Debt
— — 2.00 2.00
Current Part of Taxes to Pay
4.00 5.00 5.00 7.00
Current Revenue (Deferred)
22.00 21.00 20.00 28.00
Other current liabilities
100.00 93.00 121.00 120.00
Total current liabilities
517.00 437.00 516.00 519.00
Long Term Debt (Total)
5,808.00 5,746.00 5,742.00 5,608.00
Long Term Tax Liability (Deferred)
1,299.00 1,300.00 1,300.00 1,310.00
Liabilities (Preferred Stock)
— 650.00 650.00 —
Non-current Liabilities (Other)
17.00 16.00 18.00 15.00
Total non-current liabilities
7,192.00 7,769.00 7,119.00 6,994.00
Total liabilities
7,709.00 8,206.00 7,635.00 7,513.00
Preferred Stock (Total)
600.00 — 650.00 650.00
Common Stock (Net)
1,288.00 1,285.00 1,277.00 1,272.00
Retained Earnings
1,176.00 1,164.00 1,205.00 1,237.00
Treasury Stock
332.00 332.00 323.00 323.00
Common Equity (Total)
2,128.00 2,113.00 2,155.00 2,158.00
Shareholders Equity (Total)
2,728.00 2,113.00 2,805.00 2,808.00
Shareholders Equity and Liabilities (Total)
10,437.00 10,319.00 10,440.00 10,321.00
Shares (Common)
102.98 102.78 102.00 102.09
Shares (Preferred)
0.60 0.65 0.65 0.65
Shareholders Equity (Tangible)
(5,537.00) (6,034.00) (5,303.00) (5,324.00)
Net Debt
5,632.00 5,487.00 5,376.00 5,428.00
Total Debt
5,808.00 5,746.00 5,744.00 5,610.00

Fold the line items

In millions of $ except per-share values · columns are period end dates