Gray Media Inc.

GTN Communication Services Broadcasting

Gray Media Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, down 15.1% from fiscal 2024. In the quarter to June 2026, revenue grew 8.68%, EPS grew 120.1%, free cash flow grew 2,750.0% and total debt rose 3.90%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

4.38 0.08 −1.79%
Market cap
$468.7M
P/E
0.0×
Fwd P/E
2.2×
Dividend yield
7.31%
F-score
3/9
Altman Z
0.63
Beneish M
−2.90
Dividend safety
37/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

182.00 368.00 259.00 176.00
Receivables
210.00 211.00 179.00 194.00
Other current assets
25.00 17.00 11.00 5.00
Total current assets
485.00 656.00 523.00 492.00
Property, Plant, Equpment (Net)
1,532.00 1,509.00 1,504.00 1,522.00
Long-Term Investments
56.00 37.00 32.00 32.00
Goodwill and Intangible Assets (Total)
8,132.00 8,108.00 8,147.00 8,265.00
Long-term assets (Other)
27.00 43.00 28.00 29.00
Total non-current assets
9,836.00 9,784.00 9,796.00 9,945.00
Total Assets
10,321.00 10,440.00 10,319.00 10,437.00
Accounts Payable
18.00 144.00 130.00 143.00
Dividends Payable
16.00 16.00 15.00 14.00
Accrued Expenses
208.00 151.00 103.00 150.00
Current Part of Debt
2.00 2.00 — —
Current Part of Taxes to Pay
7.00 5.00 5.00 4.00
Current Revenue (Deferred)
28.00 20.00 21.00 22.00
Other current liabilities
120.00 121.00 93.00 100.00
Total current liabilities
519.00 516.00 437.00 517.00
Long Term Debt (Total)
5,608.00 5,742.00 5,746.00 5,808.00
Long Term Tax Liability (Deferred)
1,310.00 1,300.00 1,300.00 1,299.00
Liabilities (Preferred Stock)
— 650.00 650.00 —
Non-current Liabilities (Other)
15.00 18.00 16.00 17.00
Total non-current liabilities
6,994.00 7,119.00 7,769.00 7,192.00
Total liabilities
7,513.00 7,635.00 8,206.00 7,709.00
Preferred Stock (Total)
650.00 650.00 — 600.00
Common Stock (Net)
1,272.00 1,277.00 1,285.00 1,288.00
Retained Earnings
1,237.00 1,205.00 1,164.00 1,176.00
Treasury Stock
323.00 323.00 332.00 332.00
Common Equity (Total)
2,158.00 2,155.00 2,113.00 2,128.00
Shareholders Equity (Total)
2,808.00 2,805.00 2,113.00 2,728.00
Shareholders Equity and Liabilities (Total)
10,321.00 10,440.00 10,319.00 10,437.00
Shares (Common)
102.09 102.00 102.78 102.98
Shares (Preferred)
0.65 0.65 0.65 0.60
Shareholders Equity (Tangible)
(5,324.00) (5,303.00) (6,034.00) (5,537.00)
Net Debt
5,428.00 5,376.00 5,487.00 5,632.00
Total Debt
5,610.00 5,744.00 5,746.00 5,808.00

Fold the line items

In millions of $ except per-share values · columns are period end dates