stockrow
Friday 6 November 2026
Export GTES’s income statement to Excel — free account
Gates Industrial Corporation PLC
GTES Industrials Specialty Industrial Machinery
Gates Industrial Corporation PLC’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 1.03% from fiscal 2024.
- Revenue
- +5.60%
- EPS
- +9.68%
- Free cash flow
- −47.5%
- Total debt
- −0.07%
Quarter to September 2026, against a year earlier
23.69
0.77
−3.15%
Follow GTES
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
22.13 | 27.80 | 15.36 | 15.03 | 15.91 | 49.08 | 5.78 | 15.40 | 24.86 | 24.86 |
Piotroski F-Score |
8 | 7 | 8 | 7 | 8 | 5 | 5 | 7 | 7 | — |
P/S ratio |
1.60 | 1.57 | 1.02 | 0.92 | 1.34 | 1.33 | 1.29 | 1.13 | 1.49 | 1.49 |
Altman Z-Score |
2.27 | 2.25 | 1.84 | 1.73 | 1.85 | 1.40 | 1.53 | 1.54 | — | — |
P/FCF ratio |
15.04 | 18.73 | 8.84 | 18.38 | 15.71 | 15.35 | 15.02 | 28.94 | 22.19 | 22.19 |
Altman Z″-Score (non-manufacturers) |
3.91 | 3.73 | 3.55 | 3.39 | 3.20 | 2.53 | 2.66 | 2.35 | 1.82 | 1.60 |
P/Operating CF |
20.42 | 27.96 | 19.19 | 13.31 | 27.47 | 20.44 | 19.59 | 22.11 | 27.76 | 27.76 |
Beneish M-Score |
(2.54) | (2.69) | (2.70) | (2.33) | (2.50) | (2.59) | (2.22) | (2.41) | (2.47) | (2.67) |
Dividend Safety Score |
69 | — | — | — | — | — | — | — | — | — |
P/B ratio |
1.49 | 1.60 | 1.02 | 0.95 | 1.33 | 1.16 | 1.33 | 1.62 | 3.18 | 3.18 |
Price to Tangible BV |
11.94 | 29.20 | 30.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.03 | 2.08 | 1.52 | 1.48 | 1.91 | 2.15 | 2.08 | 1.93 | 2.64 | 2.64 |
EV/EBITDA |
10.30 | 10.29 | 8.03 | 8.73 | 9.41 | 13.98 | 11.29 | 9.02 | 12.96 | 12.96 |
EV/Operating CF |
14.63 | 18.67 | 11.32 | 19.75 | 17.39 | 19.44 | 18.41 | 20.57 | 25.63 | 25.63 |
EV/FCF |
19.08 | 24.88 | 13.25 | 29.37 | 22.51 | 24.87 | 24.17 | 49.30 | 39.25 | 39.25 |
Quick Ratio |
2.18 | 1.99 | 1.95 | 1.86 | 1.62 | 1.71 | 2.05 | 1.73 | 1.85 | 2.05 |
Current Ratio |
3.37 | 3.20 | 3.08 | 3.03 | 2.66 | 2.63 | 2.98 | 2.67 | 2.62 | 2.80 |
Net Debt/EBITDA |
2.18 | 2.54 | 2.67 | 3.27 | 2.84 | 5.35 | 4.27 | 3.72 | 5.68 | 6.20 |
Debt/Assets |
32.09% | 35.85% | 34.89% | 35.35% | 35.42% | 37.98% | 41.39% | 45.92% | 59.18% | 61.60% |
Debt/Equity |
0.62 | 0.73 | 0.71 | 0.74 | 0.77 | 0.89 | 1.02 | 1.32 | 2.84 | 3.68 |
Asset Turnover |
0.49 | 0.49 | 0.49 | 0.48 | 0.46 | 0.38 | 0.44 | 0.49 | 0.46 | 0.42 |
Operating CF/Net income |
1.90 | 1.95 | 2.07 | 1.20 | 1.29 | 3.89 | 0.51 | 1.28 | 2.11 | 6.53 |
Capex/Depreciation |
(0.52) | (0.44) | (0.32) | (0.40) | (0.39) | (0.31) | (0.37) | (0.84) | (0.52) | (0.26) |
Interest Coverage |
3.70 | 3.03 | 2.82 | 2.75 | 3.63 | 1.37 | 2.20 | 2.82 | 1.72 | 1.41 |
| 7.15% | 5.66% | 6.67% | 6.38% | 8.91% | 2.56% | 25.83% | 13.04% | 12.12% | 5.10% | |
| 3.61% | 2.78% | 3.22% | 3.00% | 3.97% | 1.07% | 9.77% | 3.61% | 2.29% | 0.89% | |
ROIC |
5.62% | 5.80% | 5.37% | 4.44% | 5.51% | 2.41% | 3.98% | 6.21% | 5.12% | 4.27% |
Return on Tangible Assets |
10.67% | 9.01% | 10.34% | 10.21% | 14.19% | 4.21% | 34.02% | 12.97% | 8.34% | 3.51% |
Average Days of Receivables |
83.49 | 80.46 | 81.65 | 84.37 | 76.40 | 94.56 | 84.75 | 81.72 | 87.35 | 87.62 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
25.44% | 25.72% | 24.78% | 24.02% | 24.54% | 27.82% | 25.18% | 24.07% | 25.55% | 26.85% |
Intangible Assets out of Total Assets |
0.45 | 0.47 | 0.47 | 0.48 | 0.49 | 0.53 | 0.53 | 0.60 | 0.61 | 0.64 |
Share Based Compensation of Revenue |
0.79% | 0.85% | 0.77% | 1.25% | 0.71% | 0.71% | 0.49% | 0.18% | 0.18% | 0.15% |
Graham Net Nets |
(0.18) | (0.21) | (0.36) | (0.45) | (0.38) | (0.63) | (0.61) | (0.68) | (0.79) | (0.79) |
Graham Number |
17.71 | 14.64 | 15.97 | 14.49 | 16.39 | 8.01 | 23.58 | 12.57 | 9.87 | 0.00 |
Earnings Yield |
4.52% | 3.60% | 6.51% | 6.66% | 6.29% | 2.04% | 17.30% | 6.50% | 4.02% | 4.02% |
Free Cash Flow Yield |
6.65% | 5.34% | 11.31% | 5.44% | 6.37% | 6.51% | 6.66% | 3.46% | 4.51% | 4.51% |
Revenue per Share |
13.42 | 13.13 | 13.13 | 12.51 | 11.91 | 9.61 | 10.64 | 11.71 | 12.39 | 11.18 |
Operating CF per Share |
1.86 | 1.46 | 1.77 | 0.94 | 1.31 | 1.06 | 1.20 | 1.10 | 1.30 | 1.53 |
Capex per Share |
(0.43) | (0.36) | (0.26) | (0.31) | (0.30) | (0.23) | (0.29) | (0.64) | (0.45) | (0.26) |
Free Cash Flow per Share |
1.43 | 1.10 | 1.51 | 0.63 | 1.01 | 0.83 | 0.92 | 0.46 | 0.85 | 1.28 |
Cash per Share |
3.16 | 2.63 | 2.65 | 2.04 | 2.26 | 1.79 | 2.19 | 1.48 | 2.30 | 2.15 |
Shareholders Equity per Share |
14.37 | 12.87 | 13.03 | 12.12 | 11.94 | 10.96 | 10.38 | 8.16 | 5.82 | 4.35 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.37 | 12.87 | 13.03 | 12.12 | 11.94 | 10.96 | 10.38 | 8.16 | 5.82 | 4.35 |
Free Cash Flow |
366.50 | 284.90 | 410.80 | 178.80 | 295.40 | 241.60 | 265.80 | 130.80 | 208.80 | 313.80 |
Working Capital |
1,746.10 | 1,584.50 | 1,622.00 | 1,525.10 | 1,422.80 | 1,180.30 | 1,300.50 | 1,135.60 | 1,128.40 | 1,045.20 |
Capital Expenditures |
(111.60) | (94.70) | (70.20) | (87.00) | (87.00) | (67.40) | (83.10) | (182.70) | (111.10) | (62.90) |
Net Current Asset Value |
(980.70) | (1,140.00) | (1,309.30) | (1,470.60) | (1,772.90) | (2,334.70) | (2,442.00) | (2,574.30) | (3,599.10) | (3,690.20) |
EV/EBIT |
15.03 | 15.01 | 11.83 | 13.67 | 13.74 | 28.46 | 18.52 | 12.98 | 19.94 | 19.94 |
Capex to Sales |
0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.05 | 0.04 | 0.02 |
Price to Operating Income |
11.84 | 11.30 | 7.89 | 8.56 | 9.58 | 17.57 | 11.51 | 7.62 | 11.27 | 11.27 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.35 | 0.37 | 0.35 | 0.34 | 0.33 | 0.31 | 0.31 | 0.29 | 0.31 | 0.41 |
Cash ROIC |
5.39% | 4.41% | 6.05% | 2.72% | 4.34% | 3.70% | 3.96% | 2.24% | 3.45% | 5.68% |
Accounts Receivable Turnover |
4.47 | 4.40 | 4.41 | 4.59 | 4.79 | 3.88 | 4.21 | 4.53 | 4.39 | 4.27 |
Accounts Payable Turnover |
4.92 | 4.73 | 4.77 | 4.72 | 4.62 | 4.44 | 4.87 | 4.94 | 5.17 | 5.74 |
Inventory Turnover |
3.01 | 3.10 | 3.39 | 3.44 | 3.59 | 3.58 | 3.84 | 4.06 | 4.43 | 4.31 |
Average Days of Payables |
76.42 | 72.69 | 75.55 | 74.41 | 86.60 | 86.65 | 70.33 | 76.73 | 78.46 | 67.77 |
Days of Inventory on Hand |
123.34 | 120.38 | 106.83 | 103.97 | 116.69 | 105.50 | 89.18 | 97.29 | 91.49 | 79.42 |
Average Receivables |
769.45 | 774.95 | 810.10 | 774.40 | 725.40 | 720.20 | 733.15 | 738.70 | 693.65 | 642.65 |
Average Payables |
420.95 | 432.95 | 463.65 | 488.10 | 462.00 | 396.05 | 399.35 | 408.00 | 352.55 | 293.55 |
Average Inventory |
688.00 | 661.60 | 651.70 | 669.40 | 595.40 | 491.65 | 506.35 | 497.35 | 412.00 | 391.30 |
Average Assets |
6,968.85 | 7,020.40 | 7,223.05 | 7,362.30 | 7,479.65 | 7,418.80 | 7,066.95 | 6,788.15 | 6,618.50 | 6,474.45 |
Average Common Equity |
3,514.75 | 3,442.10 | 3,493.75 | 3,462.50 | 3,333.20 | 3,097.85 | 2,672.20 | 1,881.05 | 1,248.40 | 1,130.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026