Saturday 17 October 2026 Export GRVY’s income statement to Excel — free account

GRAVITY Co., Ltd.

GRVY Communication Services Electronic Gaming & Multimedia

GRAVITY Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $392.4 million, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue fell 17.1%, EPS grew 60.3% and free cash flow grew 3,467.8%, each against the same quarter a year earlier.

66.71 0.00 0.00%

Follow GRVY

Alert me

Market cap: $463.6M
P/E: 8.2×
Fwd P/E: —
Dividend yield: —
F-score: 7/9
Altman Z: 6.44
Beneish M: −2.51
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	—	—	7	—	+8 more TTM periods Free account
ROE Full definition →	12.99%	12.35%	11.85%	12.61%
ROA Full definition →	10.94%	10.44%	9.99%	10.75%
ROIC Full definition →	130.48%	98.06%	364.21%	649.50%
Return on Tangible Assets Full definition →	13.56%	12.66%	11.93%	12.38%
Average Days of Receivables Full definition →	47.25	51.10	35.57	40.99
Free Cash Flow per Share Full definition →	0.00	0.00	12.80	0.00
Free Cash Flow Full definition →	—	—	88.96	—
Capital Expenditures Full definition →	—	—	(14.32)	—
Other line items
Cash ROIC Full definition →	0.00%	0.00%	10.93%	0.00%
Accounts Receivable Turnover Full definition →	6.93	7.48	8.32	8.33
Accounts Payable Turnover Full definition →	4.94	5.97	5.93	5.89
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	61.51	64.43	57.23	69.93
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	(0.25)	(0.26)	(0.26)	(0.21)
Research and Development Expense of Revenue Full definition →	1.34%	1.40%	1.84%	2.14%
Selling, General and Administrative Expense of Revenue Full definition →	16.10%	17.96%	19.07%	19.18%
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Interest Coverage Full definition →	23.00	12.36	7.00	10.60
Operating CF/Net income Full definition →	0.00	0.00	2.19	0.00
Depreciation/Fixed assets Full definition →	0.00	0.00	2.72	0.00
Capex/Depreciation Full definition →	—	—	(0.76)	—
Revenue per Share Full definition →	55.66	58.77	56.47	57.23
Operating CF per Share Full definition →	0.00	0.00	14.86	0.00
Capex per Share Full definition →	0.00	0.00	(2.06)	0.00
Capex to Sales Full definition →	0.00	0.00	0.04	0.00

Fold the line items

Columns are period end dates

Stockrow Weekly