Saturday 17 October 2026 Export GRVY’s income statement to Excel — free account

GRAVITY Co., Ltd.

GRVY Communication Services Electronic Gaming & Multimedia

GRAVITY Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $392.4 million, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue fell 17.1%, EPS grew 60.3% and free cash flow grew 3,467.8%, each against the same quarter a year earlier.

66.71 0.00 0.00%

Follow GRVY

Alert me

Market cap: $463.6M
P/E: 8.2×
Fwd P/E: —
Dividend yield: —
F-score: 7/9
Altman Z: 6.44
Beneish M: −2.51
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	8.24	8.49	8.68	8.07	+8 more quarters Free account
P/S ratio Full definition →	1.21	1.05	1.02	1.12
P/FCF ratio Full definition →	5.25	4.84	4.52	1.57
P/Operating CF Full definition →	8.76	8.08	7.55	8.09
P/B ratio Full definition →	1.03	0.97	0.98	1.01
Price to Tangible BV Full definition →	1.04	0.98	0.99	1.02
EV/Sales Full definition →	0.11	0.06	0.00	0.02
EV/EBITDA Full definition →	0.71	0.45	0.00	0.14
EV/Operating CF Full definition →	0.43	0.25	0.00	0.03
EV/FCF Full definition →	0.49	0.29	0.00	0.03
Quick Ratio Full definition →	6.95	6.35	7.10	6.67
Current Ratio Full definition →	7.20	6.56	7.27	6.87
Net Debt/EBITDA Full definition →	(23.73)	(20.00)	(48.67)	(28.86)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.73	0.82	0.83	0.80
Operating CF/Net income Full definition →	0.00	0.00	6.03	0.00
Capex/Depreciation Full definition →	—	—	(0.10)	—
Interest Coverage Full definition →	27.96	12.97	3.50	(8.04)
Research and Development Expense of Revenue Full definition →	1.82%	0.70%	1.32%	1.55%
Selling, General and Administrative Expense of Revenue Full definition →	13.05%	12.11%	21.72%	19.21%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	0.89	0.93	0.95	0.94
Graham Number Full definition →	109.23	102.18	94.27	106.60
Earnings Yield Full definition →	12.14%	11.78%	11.53%	12.39%
Free Cash Flow Yield Full definition →	19.07%	20.66%	22.12%	63.60%
Revenue per Share Full definition →	15.04	15.29	11.10	14.23
Operating CF per Share Full definition →	0.00	0.00	7.67	0.00
Capex per Share Full definition →	0.00	0.00	(0.11)	0.00
Free Cash Flow per Share Full definition →	0.00	0.00	7.56	0.00
Cash per Share Full definition →	60.83	58.23	57.88	62.91
Shareholders Equity per Share Full definition →	65.07	63.57	59.22	63.68
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	65.07	63.57	59.22	63.68
Free Cash Flow Full definition →	—	—	52.53	—
Working Capital Full definition →	421.95	404.54	389.00	424.23
Capital Expenditures Full definition →	—	—	(0.74)	—
Net Current Asset Value Full definition →	415.89	398.67	383.02	418.66
EV/EBIT Full definition →	0.71	0.45	0.00	0.14
Capex to Sales Full definition →	0.00	0.00	0.01	0.00
Price to Operating Income Full definition →	7.59	7.40	7.42	8.00
Other line items
Average Receivables Full definition →	55.82	54.58	47.17	47.75
Average Payables Full definition →	51.91	45.21	43.03	43.55
Average Assets Full definition →	530.02	498.56	472.54	497.56
Average Common Equity Full definition →	446.40	421.33	398.50	423.95

Fold the line items

Columns are period end dates

Stockrow Weekly