Saturday 17 October 2026
Export GRSD’s income statement to Excel — free account
Grandstand Limited
GRSD Consumer Cyclical Gambling
Grandstand Limited’s revenue for fiscal 2025 (year ended December 2025) was $165.4 million, up 30.1% from fiscal 2024. In the quarter to June 2026, revenue fell 4.62%, EPS grew 65.8%, free cash flow fell 95.8% and total debt rose 32.8%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
1.35
0.01
−0.74%
Follow GRSD
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
136.33 | 0.00 | 0.00 | 0.00 |
P/S ratio |
1.88 | 1.17 | 0.83 | 0.41 | |
P/FCF ratio |
7.54 | 13.50 | 19.78 | 0.00 | |
P/Operating CF |
26.68 | (19.47) | 149.53 | 37.73 | |
P/B ratio |
2.18 | 1.79 | 1.28 | 0.64 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.40 | 1.81 | 1.50 | 1.13 | |
EV/EBITDA |
22.39 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
8.67 | 15.71 | 20.80 | 50.17 | |
EV/FCF |
9.60 | 20.92 | 35.90 | (116.86) | |
Quick Ratio |
0.46 | 1.21 | 1.31 | 0.59 | |
Current Ratio |
0.46 | 1.21 | 1.31 | 0.59 | |
Net Debt/EBITDA |
37.33 | (4.77) | 15.72 | 53.80 | |
Debt/Assets |
28.50% | 40.78% | 41.21% | 44.05% | |
Debt/Equity |
0.65 | 1.13 | 1.12 | 1.20 | |
Asset Turnover |
0.63 | 0.69 | 0.55 | 0.55 | |
Operating CF/Net income |
(2.83) | 0.37 | (0.78) | (0.39) | |
Capex/Depreciation |
(0.36) | (0.31) | (0.37) | (0.42) | |
Interest Coverage |
(0.57) | (41.61) | 0.89 | (0.30) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
60.44% | 54.00% | 60.20% | 66.61% | |
Intangible Assets out of Total Assets |
0.86 | 0.82 | 0.83 | 0.84 | |
Share Based Compensation of Revenue |
4.43% | 3.41% | 3.86% | 4.99% | |
Graham Net Nets |
(0.48) | (0.77) | (1.06) | (2.16) | |
Graham Number |
2.25 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
0.73% | (17.22%) | (33.25%) | (54.74%) | |
Free Cash Flow Yield |
13.26% | 7.41% | 5.06% | (2.33%) | |
Revenue per Share |
1.10 | 1.30 | 1.15 | 1.06 | |
Operating CF per Share |
0.31 | (0.28) | 0.03 | 0.05 | |
Capex per Share |
(0.04) | (0.03) | (0.04) | (0.04) | |
Free Cash Flow per Share |
0.27 | (0.31) | (0.01) | 0.01 | |
Cash per Share |
0.21 | 0.45 | 0.24 | 0.25 | |
Shareholders Equity per Share |
3.76 | 3.04 | 3.04 | 2.95 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
3.76 | 3.04 | 3.04 | 2.95 | |
Free Cash Flow |
9.63 | (11.09) | (0.48) | 0.38 | |
Working Capital |
(36.42) | 7.26 | 8.96 | (23.11) | |
Capital Expenditures |
(1.28) | (1.15) | (1.40) | (1.41) | |
Net Current Asset Value |
(140.17) | (149.41) | (145.34) | (145.96) | |
EV/EBIT |
90.92 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.03 | 0.02 | 0.03 | 0.04 | |
Price to Operating Income |
71.39 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
22.29 | 23.82 | 26.86 | 23.76 | |
Average Payables |
10.04 | 11.84 | 9.18 | 12.24 | |
Average Assets |
246.83 | 239.13 | 298.28 | 296.69 | |
Average Common Equity |
129.51 | 115.57 | 127.29 | 122.16 |
Columns are period end dates