Grandstand Limited GRSD

1.57 0.00 0.00% as of 25 Sep
Market cap
$55.1M
P/E
0.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
12.54 12.54 12.54 12.54 24.38 127.37 19.51 16.37 0.00
P/S ratio
5.78 5.78 5.78 5.78 7.41 4.27 3.25 3.99 1.17
P/FCF ratio
12.24 12.24 12.24 12.24 37.22 34.51 40.69 38.00 13.50
P/Operating CF
48.22 48.22 48.22 48.22 275.49 52.80 50.67 37.03 (19.47)
P/B ratio
5.56 5.56 5.56 5.56 3.92 3.75 2.97 4.12 1.79
Price to Tangible BV
13.04 13.04 13.04 13.04 5.75 0.00 16.85 0.00 0.00
EV/Sales
5.54 5.54 5.54 5.54 6.37 3.91 3.03 4.09 1.81
EV/EBITDA
11.80 11.80 11.80 11.80 19.55 33.86 13.78 12.55 0.00
EV/Operating CF
11.57 11.57 11.57 11.57 19.27 15.95 18.37 13.83 15.71
EV/FCF
11.72 11.72 11.72 11.72 32.02 31.60 37.96 38.97 20.92
Quick Ratio
3.43 0.93 3.98 3.74 5.75 1.32 1.45 1.17 1.21
Current Ratio
3.43 0.93 3.98 3.74 5.75 1.32 1.45 1.17 1.21
Net Debt/EBITDA
6.91 2.61 3.65 (0.05) (3.18) (3.12) (1.02) 0.31 (6.13)
Debt/Assets
0.00% 56.77% 57.55% 16.57% 7.94% 1.49% 0.77% 14.98% 40.78%
Debt/Equity
3.96 1.79 1.56 0.22 0.09 0.02 0.01 0.22 1.13
Asset Turnover
0.29 0.97 0.52 0.70 0.62 0.67 0.74 0.76 0.69
Operating CF/Net income
(0.60) 0.46 (2.11) 0.72 1.12 7.85 0.98 1.23 (0.58)
Capex/Depreciation
0.00 0.00 (0.77) (0.04) (2.32) (1.33) (4.43) (4.19) (0.33)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(54.75%) 66.71% (14.96%) 64.28% 21.82% 2.86% 17.73% 25.34% (28.49%)
ROA
(13.70%) 32.48% (5.10%) 37.63% 18.26% 2.08% 12.43% 18.40% (13.77%)
ROIC
0.00% 0.00% 3.34% 20.76% 19.73% 1.97% 14.38% 16.37% (9.27%)
Return on Tangible Assets
(56.70%) (4,748.70%) (25.15%) 143.29% 26.34% 21.79% 117.59% 439.15% (347.44%)
Average Days of Receivables
360.47 60.37 44.84 71.83 47.41 58.31 73.70 60.73 58.43
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
44.31% 48.20% 78.25% 50.25% 63.99% 69.61% 54.87% 54.68% 57.52%
Intangible Assets out of Total Assets
0.00 0.79 0.66 0.52 0.28 0.64 0.63 0.73 0.82
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 1.13% 4.71% 4.20% 3.32% 3.89% 4.19%
Graham Net Nets
0.04 0.04 0.04 0.04 0.14 (0.03) 0.03 (0.04) (0.77)
Graham Number
0.00 0.00 0.00 3.91 4.92 1.98 5.93 8.13 0.00
Earnings Yield
7.98% 7.98% 7.98% 7.98% 4.10% 0.79% 5.13% 6.11% (17.22%)
Free Cash Flow Yield
8.17% 8.17% 8.17% 8.17% 2.69% 2.90% 2.46% 2.63% 7.41%
Revenue per Share
0.33 0.57 0.76 1.01 1.37 2.14 2.93 3.53 4.66
Operating CF per Share
0.09 0.09 0.16 0.39 0.45 0.52 0.48 1.04 0.54
Capex per Share
0.00 0.00 (0.07) 0.00 (0.18) (0.26) (0.25) (0.67) (0.13)
Free Cash Flow per Share
0.09 0.09 0.09 0.39 0.27 0.26 0.23 0.37 0.40
Cash per Share
0.06 0.13 0.27 0.30 1.65 0.83 0.69 0.38 0.45
Shareholders Equity per Share
0.20 0.37 0.51 1.24 2.59 2.43 3.21 3.42 3.04
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.20 0.37 0.51 1.24 2.59 2.43 3.21 3.42 3.04
Free Cash Flow
3.13 2.93 2.28 10.80 8.42 9.47 8.67 13.35 14.35
Working Capital
9.20 (0.61) 7.01 10.06 46.71 10.25 14.62 5.15 7.26
Capital Expenditures
(5.97) (11.80) (1.72) (0.09) (5.57) (9.29) (9.24) (24.29) (4.76)
Net Current Asset Value
(17.60) (19.35) (12.84) 2.56 45.43 (9.80) 11.42 (20.51) (149.41)
EV/EBIT
13.54 13.54 13.54 13.54 23.67 159.38 15.11 14.59 0.00
Capex to Sales
0.00 0.00 0.09 0.00 0.13 0.12 0.09 0.19 0.03
Net Profit Margin
(46.76%) 33.45% (9.87%) 54.15% 29.42% 3.12% 16.81% 24.12% (19.90%)
Price to Operating Income
14.14 14.14 14.14 14.14 27.52 174.08 16.19 14.22 0.00
Other line items
Depreciation/Fixed assets
5.10 1.56 4.04 4.32 4.22 9.75 2.30 3.17 6.51
Cash ROIC
8.68% 6.25% 8.60% 20.78% 9.72% 15.18% 11.68% 21.88% 6.87%
Accounts Receivable Turnover
1.58 2.68 6.96 7.11 7.69 8.64 6.36 5.90 6.94
Accounts Payable Turnover
5.11 6.30 10.82 0.00 0.00 0.61 1.06 0.72 1.29
Inventory Turnover
0.00 0.00 0.00 — — 0.00 0.00 0.00 0.00
Average Days of Payables
50.64 74.79 40.71 0.00 0.00 782.30 432.34 494.27 322.33
Days of Inventory on Hand
0.00 0.00 0.00 — — 9.25 0.00 0.00 0.00
Average Receivables
7.14 7.14 2.77 3.94 5.50 8.86 17.08 21.55 23.82
Average Payables
0.60 0.60 0.98 1.80 2.86 4.82 8.57 10.50 11.84
Average Assets
38.38 19.73 37.29 40.26 68.20 114.95 146.87 166.73 239.13
Average Common Equity
9.60 9.60 12.71 23.57 57.06 83.51 103.02 121.06 115.57

Fold the line items

Columns are period end dates