Groupon, Inc.

GRPN Communication Services Internet Content & Information

Groupon, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $498.4 million, up 1.19% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 107.8%, free cash flow fell 40.4% and total debt rose 24.5%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

16.38 2.05 −11.12%
Market cap
$749.5M
P/E
0.0×
Fwd P/E
−123×
Dividend yield
—
F-score
3/9
Altman Z
−1.89
Beneish M
−3.78
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
3 5 4 2 3 1 4 4 7 5
P/E ratio
0.00 0.00 0.00 0.00 5.78 0.00 0.00 0.00 174.67 0.00
Altman Z-Score
(1.89) (2.08) (2.60) (2.45) (0.19) (0.46) 1.30 1.75 2.00 1.33
P/S ratio
1.42 0.97 0.74 0.45 0.70 0.77 0.61 0.69 1.03 0.67
P/FCF ratio
14.40 9.70 0.00 0.00 0.00 0.00 6,249.24 17.36 33.99 42.25
Altman Z″-Score (non-manufacturers)
(7.66) (7.75) (9.87) (8.50) (3.29) (4.31) (1.33) (1.30) (2.05) (2.68)
P/Operating CF
12.54 7.11 6.99 16.85 21.95 13.43 6.73 5.60 11.02 6.96
Beneish M-Score
(3.78) (3.65) (2.10) (2.73) (1.50) (3.50) (2.88) (3.25) (2.46) (3.26)
P/B ratio
0.00 11.59 0.00 30.17 3.23 10.09 3.43 4.74 11.64 7.61
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 39.04 154.70 0.00 0.00
EV/Sales
1.52 1.09 0.99 0.48 0.52 0.47 0.39 0.52 0.86 0.51
EV/EBITDA
17.91 13.50 15.43 0.00 7.41 0.00 5.42 7.53 13.68 35.50
EV/Operating CF
11.73 9.59 (6.52) (2.10) (4.07) (10.47) 12.08 7.17 19.01 12.91
EV/FCF
15.35 10.92 (5.17) (1.64) (2.86) (5.71) 3,968.06 13.11 28.24 32.01
Quick Ratio
0.84 0.86 0.52 0.61 0.85 0.95 0.98 0.95 0.86 0.77
Current Ratio
0.98 1.03 0.69 0.69 0.93 0.99 1.08 1.04 0.95 0.90
Net Debt/EBITDA
1.11 0.43 3.87 (0.27) (2.57) 6.43 (3.12) (3.42) (3.73) (15.22)
Debt/Assets
51.14% 40.15% 47.16% 37.82% 27.93% 30.43% 16.13% 13.32% 12.86% 11.81%
Debt/Equity
(8.09) 5.99 (6.68) 33.86 1.54 3.99 0.65 0.57 0.86 0.78
Asset Turnover
0.78 0.83 0.76 0.61 0.75 0.95 1.37 1.59 1.65 1.69
Operating CF/Net income
(0.77) (0.95) 1.41 0.57 (1.04) 0.22 (3.19) (17.23) 9.13 (0.61)
Capex/Depreciation
(0.79) (0.22) (0.40) (0.40) (0.72) (0.25) (0.60) (0.68) (0.28) (0.49)
ROE
12,474.05% (15,979.16%) 352.32% (216.84%) 74.64% (114.55%) (5.75%) (3.49%) 5.43% (52.90%)
ROA
(13.02%) (9.97%) (8.12%) (24.36%) 9.24% (19.21%) (1.39%) (0.67%) 0.82% (10.94%)
ROIC
337.64% 9.44% (13.06%) (381.37%) (8.32%) 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
(1,259.54%) (212.62%) 66.73% 221.32% 387.23% (358.47%) (11.70%) (6.00%) 15.58% (402.56%)
Average Days of Receivables
18.89 25.31 35.71 27.40 13.87 11.08 9.04 9.62 12.62 8.63
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
88.19% 89.25% 89.51% 105.26% 72.37% 53.48% 51.66% 48.04% 45.81% 44.86%
Intangible Assets out of Total Assets
0.27 0.30 0.33 0.25 0.21 0.17 0.23 0.23 0.18 0.18
Share Based Compensation of Revenue
7.58% 5.43% 2.81% 5.01% 3.43% 2.75% 3.68% 2.46% 2.88% 3.82%
Graham Net Nets
(0.48) (0.54) (0.93) (1.56) (0.53) (0.34) (0.22) (0.14) (0.12) (0.20)
Graham Number
6.97 0.00 7.23 0.00 25.42 0.00 0.00 0.00 11.03 0.00
Earnings Yield
(11.64%) (11.77%) (14.77%) (89.05%) 17.31% (26.69%) (1.26%) (0.63%) 0.57% (9.71%)
Free Cash Flow Yield
6.94% 10.31% (25.81%) (65.41%) (25.98%) (10.73%) 0.02% 5.76% 2.94% 2.37%
Revenue per Share
12.37 12.57 16.48 19.86 32.93 49.53 78.21 93.09 101.68 104.58
Operating CF per Share
1.60 1.43 (2.50) (4.51) (4.22) (2.22) 2.51 6.74 4.58 4.11
Capex per Share
(0.36) (0.17) (0.65) (1.29) (1.80) (1.85) (2.50) (3.05) (1.50) (2.45)
Free Cash Flow per Share
1.24 1.25 (3.15) (5.80) (6.02) (4.07) 0.01 3.69 3.08 1.66
Cash per Share
7.35 5.84 4.53 9.32 16.98 29.74 26.47 29.69 31.47 29.95
Shareholders Equity per Share
(1.05) 1.05 (1.29) 0.29 7.16 3.76 13.92 13.51 9.00 9.20
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(1.05) 1.05 (1.29) 0.29 7.16 3.76 13.92 13.51 9.00 9.20
Free Cash Flow
49.87 49.08 (98.31) (174.83) (176.72) (116.55) 0.22 104.40 86.24 47.74
Working Capital
(9.49) 9.94 (113.57) (164.09) (42.94) (4.96) 66.37 41.46 (61.05) (121.11)
Capital Expenditures
(14.62) (6.81) (20.32) (38.84) (52.76) (52.95) (71.07) (86.46) (41.88) (70.68)
Net Current Asset Value
(338.38) (256.28) (355.68) (416.91) (359.53) (369.81) (303.78) (260.90) (353.21) (404.38)
EV/EBIT
32.00 60.93 0.00 0.00 0.00 0.00 21.64 25.32 82.75 0.00
Capex to Sales
0.03 0.01 0.04 0.06 0.05 0.04 0.03 0.03 0.01 0.02
Price to Operating Income
30.02 54.12 0.00 0.00 0.00 0.00 34.07 33.55 99.58 0.00
Other line items
Depreciation/Fixed assets
1.15 1.73 1.68 1.73 0.99 2.48 0.95 0.89 0.98 0.85
Cash ROIC
8.36% 9.51% (26.53%) (29.63%) (17.12%) (8.40%) 0.02% 7.24% 6.40% 3.57%
Accounts Receivable Turnover
16.63 11.65 10.80 14.66 24.25 28.93 35.66 31.43 33.54 43.22
Accounts Payable Turnover
4.59 3.67 1.72 1.87 8.33 27.68 35.14 37.43 49.90 65.22
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 56.89 35.01 43.87 52.98 60.81
Average Days of Payables
69.11 85.56 85.31 285.10 35.18 16.30 7.21 10.64 7.73 6.01
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
29.97 42.26 47.67 40.86 39.88 48.98 62.22 83.89 84.78 69.72
Average Payables
10.00 13.16 37.29 40.87 27.60 26.72 29.39 35.16 30.26 26.57
Average Inventory
— — — — — 13.00 29.50 30.00 28.50 28.50
Average Assets
641.55 591.82 682.04 975.50 1,284.69 1,499.13 1,614.44 1,659.82 1,719.44 1,778.82
Average Common Equity
(0.67) 0.37 (15.73) 109.58 158.98 251.36 388.83 317.23 258.45 367.82

Fold the line items

Columns are period end dates