Saturday 17 October 2026
Export GRFS’s income statement to Excel — free account
Grifols, S.A.
GRFS Healthcare Drug Manufacturers General
Grifols, S.A.’s revenue for fiscal 2025 (year ended December 2025) was $8.5 billion, up 9.07% from fiscal 2024. In the quarter to June 2026, revenue grew 5.76%, EPS grew 466.9%, free cash flow grew 300.5% and total debt was flat, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.
7.64
0.10
+1.33%
Follow GRFS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 14.07 | 15.90 | 17.42 | 17.57 | 13.40 | 10.10 | 5.71 | 6.50 | 5.30 | 6.19 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 17.40 | 24.20 | 25.18 | 23.65 | 25.73 | 20.49 | 13.34 | 12.15 | 11.73 | 11.14 | |||||
| People | |||||||||||||||
| People | Employees | 14,877 | 18,296 | 21,230 | 22,244 | 23,668 | 23,234 | 26,314 | 23,737 | 23,822 | 25,247 | ||||
| Revenue/emp, $m | 0.30 | 0.27 | 0.25 | 0.26 | 0.26 | 0.25 | 0.24 | 0.30 | 0.33 | 0.34 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 4,482 | 4,881 | 5,299 | 5,711 | 6,100 | 5,836 | 6,389 | 7,134 | 7,805 | 8,513 | ||||
| Gross margin, % | 47.22 | 49.84 | 45.68 | 45.92 | 42.23 | 39.78 | 36.80 | 37.84 | 38.75 | 38.00 | |||||
| EBT | 789 | 786 | 857 | 915 | 1,004 | 415 | 381 | 242 | 480 | 696 | |||||
| EBT margin, % | 17.60 | 16.11 | 16.18 | 16.03 | 16.45 | 7.10 | 5.96 | 3.40 | 6.16 | 8.17 | |||||
| Net income | 789 | 786 | 857 | 915 | 1,004 | 415 | 381 | 242 | 480 | 696 | |||||
| Depreciation | 223 | 244 | 270 | 339 | 367 | 426 | 430 | 478 | 474 | 509 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.56 | 7.13 | 7.74 | 8.34 | 8.90 | 8.56 | 9.40 | 10.50 | 11.48 | 12.51 | ||||
| Earnings | 0.89 | 1.10 | 1.03 | 1.02 | 1.03 | 0.32 | 0.33 | 0.10 | 0.25 | 0.67 | |||||
| Cash flow | 0.90 | 1.39 | 1.27 | 0.93 | 1.85 | 1.04 | (0.02) | 0.33 | 1.44 | 1.74 | |||||
| Capex | (0.47) | (0.53) | (0.53) | (0.67) | (0.60) | (0.12) | (0.58) | (0.46) | (0.55) | (0.70) | |||||
| Free cash flow | 0.43 | 0.86 | 0.74 | 0.26 | 1.25 | 0.92 | (0.59) | (0.13) | 0.88 | 1.04 | |||||
| Book value | 6.04 | 6.00 | 8.10 | 11.19 | 11.20 | 12.70 | 13.11 | 12.69 | 13.70 | 12.64 | |||||
| Shares, m | 683 | 684 | 685 | 685 | 686 | 682 | 680 | 680 | 680 | 681 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 17.89 | 26.00 | 18.73 | 20.33 | 17.64 | 19.76 | 24.97 | 55.25 | 20.88 | 10.35 | ||||
| P/S | 2.45 | 3.43 | 2.55 | 2.92 | 2.04 | 0.39 | 0.24 | 0.00 | 0.75 | 0.75 | |||||
| P/B | 2.67 | 4.07 | 2.62 | 2.97 | 2.00 | 0.42 | 0.34 | 0.00 | 0.94 | 0.74 | |||||
| EV/Sales | 3.45 | 4.70 | 3.90 | 3.87 | 3.31 | 1.72 | 1.27 | 1.34 | 2.10 | 1.91 | |||||
| EV/FCF | 53.17 | 44.08 | 38.49 | 52.13 | 33.44 | 25.33 | 1,462.80 | (59.21) | 51.23 | 25.24 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 612 | 951 | 871 | 637 | 1,268 | 706 | (11) | 225 | 976 | 1,185 | ||||
| Capex | (321) | (364) | (363) | (459) | (414) | (79) | (392) | (314) | (376) | (474) | |||||
| Free cash flow | 291 | 587 | 508 | 178 | 854 | 627 | (404) | (88) | 600 | 711 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 2,269 | 2,224 | 2,629 | 4,475 | 2,090 | 2,409 | 2,842 | 4,477 | 3,865 | 3,456 | ||||
| Total debt | 5,469 | 6,846 | 7,539 | 8,074 | 8,027 | 12,076 | 11,333 | 11,967 | 11,001 | 10,910 | |||||
| Net debt | 4,476 | 5,832 | 6,255 | 5,306 | 7,352 | 8,899 | 10,709 | 11,242 | 9,678 | 9,936 | |||||
| Shareholders’ equity | 4,125 | 4,107 | 5,547 | 7,667 | 7,676 | 8,657 | 8,911 | 8,629 | 9,314 | 8,602 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.52 | 6.36 | 5.20 | 4.36 | 4.05 | 1.11 | 0.97 | 0.28 | 0.73 | 2.00 | ||||
| ROIC | 7.55 | 7.13 | 6.22 | 6.10 | 4.73 | 2.51 | 2.70 | 2.72 | 4.24 | 4.74 | |||||
| ROE | 15.49 | 18.20 | 14.60 | 10.60 | 9.21 | 2.73 | 2.50 | 0.73 | 1.89 | 5.08 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Mar 2026
Charts ten years each
Grifols, S.A. vs peers in Drug Manufacturers General (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NVO Novo Nordisk A/S | $131.2B | 9.5× | — | +4.47% (above 0%: growing) | −18.68% (below 0%: shrinking) | +71.57% (above 0%: growing) | 78.21% | 34.48% | Compare |
| BMY Bristol Myers Squibb Company | $123.7B | 13.2× | 11.2× | +5.74% (above 0%: growing) | +153.13% (above 0%: growing) | −13.16% (below 0%: shrinking) | 71.28% | 31.50% | Compare |
| GSK GSK PLC Sponsored ADR | $98.2B | 15.4× | 12.4× | +5.81% (above 0%: growing) | −69.47% (below 0%: shrinking) | +54.83% (above 0%: growing) | 73.05% | 5.72% | Compare |
| SNY Sanofi | $96.0B | 21.3× | — | +17.35% (above 0%: growing) | −90.76% (below 0%: shrinking) | −45.06% (below 0%: shrinking) | 75.47% | 17.48% | Compare |
| BIIB Biogen Inc. | $34.8B | 41.0× | 31.5× | +3.42% (above 0%: growing) | −84.76% (below 0%: shrinking) | +103.28% (above 0%: growing) | 71.60% | 5.52% | Compare |
| OGN Organon & Co. | $3.6B | 17.4× | 5.2× | −2.26% (below 0%: shrinking) | −26.79% (below 0%: shrinking) | −82.97% (below 0%: shrinking) | 54.36% | 20.67% | Compare |
| GRFS Grifols, S.A. | $2.0B | 8.5× | — | +5.76% (above 0%: growing) | +466.92% (above 0%: growing) | +300.52% (above 0%: growing) | 36.47% | 14.76% | |
| AMRN Amarin Corporation PLC | $244.4M | — (loss-making) | — (loss-making) | −41.97% (below 0%: shrinking) | n/m | −60.23% (below 0%: shrinking) | 35.51% | (28.45%) | Compare |
| NSRX Nasus Pharma Ltd. | $37.1M | — | — | — | — | −486.98% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $65.4B | 16.4× | 11.8× | +4.47% | −48.13% | −29.11% | 71.60% | 17.48% |
Grifols, S.A. (GRFS) key facts
- Strength: Grifols, S.A.’s revenue for fiscal 2025 (year ended December 2025) was $8.5 billion, up 9.07% from fiscal 2024.
- Grifols, S.A. (GRFS) is a Drug Manufacturers General company in the Healthcare sector, traded in the US as an ADR.
- As of October 16, 2026, GRFS traded at $7.64, a market capitalization of $2.0 billion.
- Grifols, S.A. pays an annual dividend of $0.09 per share, a yield of 1.24%, with a payout ratio of 10.5%.
- Return on equity was 5.08% and debt-to-equity 1.17.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.38 (distress zone) for fiscal 2025.