Saturday 17 October 2026 Export GRAL’s income statement to Excel — free account

GRAIL, Inc.

GRAIL, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $147.2 million, up 17.2% from fiscal 2024. In the quarter to June 2026, revenue grew 25.7%, EPS grew 19.5% and free cash flow fell 4.95%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

117.81 17.65 −13.03%

Follow GRAL

Alert me

Market cap: $6.1B
P/E: 0.0×
Fwd P/E: −5.7×
Dividend yield: —
F-score: 6/9
Altman Z: 0.37
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	—	—	—	6
ROE Full definition →		(16.83%)	(16.07%)	(16.09%)	(16.12%)
ROA Full definition →		(14.21%)	(13.83%)	(13.99%)	(14.12%)
ROIC Full definition →		(21.13%)	(21.00%)	(20.28%)	(20.79%)
Return on Tangible Assets Full definition →		(71.51%)	(44.10%)	(46.48%)	(44.73%)
Average Days of Receivables Full definition →		41.90	45.37	47.57	43.64
Free Cash Flow per Share Full definition →		(9.13)	(8.16)	(7.19)	(6.87)
Free Cash Flow Full definition →		(329.83)	(299.92)	(292.33)	(296.16)
Capital Expenditures Full definition →		(1.12)	(0.91)	(1.35)	(1.41)
Other line items
Cash ROIC Full definition →		(11.86%)	(8.61%)	(8.80%)	(8.70%)
Accounts Receivable Turnover Full definition →		9.01	7.62	7.87	9.16
Accounts Payable Turnover Full definition →		39.01	60.56	40.83	32.09
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		5.94	3.62	8.00	12.18
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		(0.25)	(0.24)	(0.23)	(0.26)
Research and Development Expense of Revenue Full definition →		139.06%	133.04%	121.82%	115.57%
Selling, General and Administrative Expense of Revenue Full definition →		198.88%	187.40%	172.42%	176.14%
Share Based Compensation of Revenue Full definition →		40.97%	39.60%	37.70%	38.88%
Operating CF/Net income Full definition →		0.81	0.73	0.74	0.75
Depreciation/Fixed assets Full definition →		2.94	3.15	3.39	3.58
Capex/Depreciation Full definition →		(0.01)	(0.01)	(0.01)	(0.01)
Revenue per Share Full definition →		3.93	4.00	3.84	3.83
Operating CF per Share Full definition →		(9.10)	(8.14)	(7.16)	(6.84)
Capex per Share Full definition →		(0.03)	(0.02)	(0.03)	(0.03)
Capex to Sales Full definition →		0.01	0.01	0.01	0.01

Show all line items

Columns are period end dates

Stockrow Weekly