Graphic Packaging Holding Company

GPK Consumer Cyclical Packaging & Containers

Graphic Packaging Holding Company’s revenue for fiscal 2025 (year ended December 2025) was $8.6 billion, down 2.16% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 77.1%, free cash flow grew 92.3% and total debt fell 2.88%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

8.57 0.16 −1.83%
Market cap
$2.6B
P/E
13.0×
Fwd P/E
19.0×
Dividend yield
5.13%
F-score
5/9
Altman Z
1.54
Beneish M
−2.51
Dividend safety
47/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

11.44 10.11 10.69 16.02
P/S ratio
0.68 0.52 0.34 0.36
P/FCF ratio
0.00 0.00 19.28 16.59
P/Operating CF
25.61 8.65 (26.10) 19.84
P/B ratio
1.77 1.35 0.91 0.97
Price to Tangible BV
10.77 7.49 5.34 5.57
EV/Sales
1.35 1.14 0.98 1.00
EV/EBITDA
8.20 7.29 7.38 8.04
EV/Operating CF
14.35 11.67 9.44 10.84
EV/FCF
(37.58) (121.20) 55.64 45.49
Quick Ratio
0.53 0.46 0.50 0.50
Current Ratio
1.54 1.30 1.41 1.38
Net Debt/EBITDA
16.06 17.30 34.77 22.66
Debt/Assets
49.82% 47.31% 49.20% 48.60%
Debt/Equity
1.80 1.67 1.77 1.75
Asset Turnover
0.75 0.75 0.75 0.74
Operating CF/Net income
1.60 7.34 2.63 6.58
Capex/Depreciation
(2.10) (0.75) (0.99) (0.57)
Interest Coverage
4.42 2.48 0.30 1.40
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.44% 6.70% 9.37% 8.23%
Intangible Assets out of Total Assets
0.23 0.23 0.23 0.23
Share Based Compensation of Revenue
0.00% 0.10% 0.56% 0.27%
Graham Net Nets
(0.96) (1.22) (1.86) (1.73)
Graham Number
20.63 19.33 15.14 12.73
Earnings Yield
8.74% 9.89% 9.36% 6.24%
Free Cash Flow Yield
(5.31%) (1.80%) 5.19% 6.03%
Revenue per Share
7.37 7.03 7.27 7.38
Operating CF per Share
0.76 1.74 (0.38) 0.53
Capex per Share
(0.90) (0.38) (0.47) (0.28)
Free Cash Flow per Share
(0.13) 1.36 (0.85) 0.25
Cash per Share
0.40 0.87 0.64 0.69
Shareholders Equity per Share
11.06 11.15 10.95 10.91
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
11.06 11.15 10.95 10.91
Free Cash Flow
(40.00) 407.00 (253.00) 75.00
Working Capital
1,063.00 679.00 857.00 828.00
Capital Expenditures
(267.00) (114.00) (140.00) (83.00)
Net Current Asset Value
(5,578.00) (5,515.00) (5,487.00) (5,411.00)
EV/EBIT
13.09 12.21 14.14 17.06
Capex to Sales
0.12 0.05 0.06 0.04
Price to Operating Income
6.56 5.61 4.90 6.22
Other line items
Average Receivables
939.50 759.50 862.00 877.00
Average Payables
897.00 1,071.50 902.50 966.00
Average Inventory
1,766.50 1,760.00 1,766.00 1,748.00
Average Assets
11,554.50 11,459.50 11,593.50 11,727.50
Average Common Equity
3,148.50 3,175.00 3,203.00 3,228.00

Fold the line items

Columns are period end dates