Graphic Packaging Holding Company

GPK Consumer Cyclical Packaging & Containers

Graphic Packaging Holding Company’s revenue for fiscal 2025 (year ended December 2025) was $8.6 billion, down 2.16% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 77.1%, free cash flow grew 92.3% and total debt fell 2.88%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

8.57 0.16 −1.83%
Market cap
$2.6B
P/E
13.0×
Fwd P/E
19.0×
Dividend yield
5.13%
F-score
5/9
Altman Z
1.54
Beneish M
−2.51
Dividend safety
47/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
8,637.00 8,653.00 8,617.00 8,609.00

+8 more TTM periods

Cost of Revenue
7,302.00 7,190.00 7,015.00 6,857.00
Gross Profit
1,335.00 1,463.00 1,602.00 1,752.00
SG&A Expenses
686.00 710.00 704.00 734.00
Operating Income
504.00 602.00 804.00 887.00
Non-operating Income/Expense
(250.00) (235.00) (222.00) (212.00)
Non-operating Interest Expenses
248.00 233.00 220.00 210.00
EBT
254.00 367.00 582.00 675.00
Income Tax Provision
61.00 94.00 139.00 165.00
Income after Tax
193.00 273.00 443.00 510.00
Share of Subsidiary Earnings
— — — 4.00
Net Income Common
194.00 274.00 444.00 511.00
EPS (Basic)
0.66 0.93 1.49 1.71
EPS (Diluted)
0.66 0.92 1.48 1.70
Shares (Basic, Weighted)
297.43 298.58 299.95 301.13
Shares (Diluted, Weighted)
297.70 298.93 300.55 301.88
Gross Margin
15.46% 16.91% 18.59% 20.35%
EBIT Margin
5.84% 6.96% 9.33% 10.30%
EBT margin
2.94% 4.24% 6.75% 7.84%
Net Profit Margin
2.25% 3.17% 5.15% 5.94%
Free Cash Flow Margin
2.19% 1.77% (0.94%) (3.59%)
EBITDA
1,069.00 1,153.00 1,346.00 1,416.00
EBIT
504.00 602.00 804.00 887.00
EPS (Diluted, from Cont. Ops)
0.65 0.92 1.48 1.70
EPS (Diluted, Consolidated)
0.65 0.92 1.48 1.70
EPS (Basic, Consolidated)
0.65 0.92 1.48 1.70
Shares (Diluted, Average)
296.98 298.20 299.83 301.28
EPS (Basic, from Continuous Ops)
0.65 0.92 1.48 1.70
Income from Continuous Operations
194.00 274.00 444.00 511.00
Consolidated Net Income/Loss
194.00 274.00 444.00 511.00
EBITDA Margin
12.38% 13.32% 15.62% 16.45%
Operating Cash Flow Margin
9.18% 10.42% 9.76% 9.40%

Fold the line items

In millions of $ except per-share values · columns are period end dates