Graphic Packaging Holding Company

GPK Consumer Cyclical Packaging & Containers

Graphic Packaging Holding Company’s revenue for fiscal 2025 (year ended December 2025) was $8.6 billion, down 2.16% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 77.1%, free cash flow grew 92.3% and total debt fell 2.88%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

8.57 0.16 −1.83%
Market cap
$2.6B
P/E
13.0×
Fwd P/E
19.0×
Dividend yield
5.13%
F-score
5/9
Altman Z
1.54
Beneish M
−2.51
Dividend safety
47/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
194.00 274.00 444.00 511.00

+8 more TTM periods

Depreciation & Amortization
565.00 551.00 542.00 529.00
Non Cash Items (Other)
152.00 151.00 104.00 88.00
Accounts Receivable Change
— — (490.00) —
Change in inventories
— — (458.00) —
Accounts Payable Change
— — (32.00) —
Change in payables and accrued liability
— — (13.00) —
Income tax paid
— — (5.00) —
Change in other assets and liabilities
83.00 149.00 (37.00) (167.00)
Other operating activities
(25.00) (47.00) (36.00) 26.00
Operating Cash Flow
793.00 902.00 841.00 809.00
Capital expenditures
(604.00) (749.00) (922.00) (1,118.00)
Net Aquisitions
36.00 — 16.00 (14.00)
Other investing activities
203.00 190.00 174.00 156.00
Investing cash flow
(360.00) (531.00) (732.00) (976.00)
Repayment/Issuance of Debt (Net)
(143.00) 5.00 311.00 473.00
Equity Repurchase (Common, Net)
(46.00) (161.00) (184.00) (185.00)
Dividends Paid (Total)
(130.00) (130.00) (128.00) (127.00)
Other financial activities
(29.00) (33.00) (17.00) (4.00)
Financing cash flow
(348.00) (319.00) (18.00) 157.00
Exchange Rate Adjustment
0.00 8.00 13.00 3.00
Change in Cash
85.00 60.00 104.00 (6.00)
Beginning Cash
261.00 261.00 157.00 157.00
Ending Cash
346.00 321.00 261.00 151.00
Stock Based Compensation
23.00 13.00 13.00 —
Dividends Paid (Common)
(130.00) (130.00) (128.00) (127.00)
Assets Liabilities Change (Total)
(93.00) (27.00) (213.00) (345.00)
Issuance/Purchase of Shares
(46.00) (161.00) (184.00) (185.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates