CompoSecure, Inc. GPGI

Industrials — Metal Fabrication

Insider Buys (last 12m)

Insider Buys alert about insiders buying in the last 12 month

Overview Analyst Commentary Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Quarterly (Descending) Quarterly (Ascending) Annual (Descending) Annual (Ascending) TTM (Descending) TTM (Ascending)

Financial statements are limited to most recent four years or quarters for non-powerpack users

Ten years worth of data (where available), most important trends and XLS exports are available for our Powerpack users.

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Revenue	243.29	260.59	267.95	378.48	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Revenue Growth	(6.64%)	7.11%	2.83%	41.25%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Cost of Revenue	115.43	127.96	123.10	158.83	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Gross Profit	127.86	132.63	144.85	219.64	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
SG&A Expenses	40.94	48.67	63.42	104.75	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Operating Income	86.93	83.96	81.43	114.90	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Interest Expense (Operating)	—	6.20	11.93	22.54	—	—	—
Non-operating Income/Expense	(5.45)	(6.14)	1.13	21.28	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Non-operating Interest Expenses	4.75	5.27	10.24	21.38	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBT	81.47	77.82	82.56	136.18	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Income Tax Provision	—	—	(0.86)	4.36	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Income after Tax	81.47	77.82	83.41	131.82	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Share of Subsidiary Earnings	—	—	—	—	—	—	‡‡‡‡‡
Dividends (Preferred)	—	—	0.00	0.00	‡‡‡	—	—
Non-Controlling Interest	—	—	80.26	113.16	‡‡‡‡‡	‡‡‡‡‡	—
Net Income Common	81.47	77.82	3.15	18.66	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Basic)	—	(0.02)	0.91	1.21	‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Diluted)	—	2.69	0.14	1.13	‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Shares (Basic, Weighted)	—	28.95	14.93	15.37	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Shares (Diluted, Weighted)	—	28.95	94.57	32.56	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Gross Margin	52.56%	50.90%	54.06%	58.03%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBIT Margin	35.73%	32.22%	30.39%	30.36%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBT margin	33.49%	29.86%	30.81%	35.98%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Net Profit Margin	33.49%	29.86%	1.18%	4.93%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Free Cash Flow Margin	29.41%	30.53%	27.26%	22.12%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBITDA	96.20	94.72	93.51	125.82	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBIT	86.93	83.96	81.43	114.90	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Income from Continuous Operations	81.47	77.82	83.41	131.82	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Consolidated Net Income/Loss	81.47	77.82	83.41	131.82	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Basic, from Continuous Ops)	—	(0.95)	5.59	8.58	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Basic, Consolidated)	—	(0.95)	5.59	8.58	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Diluted, from Cont. Ops)	—	(0.95)	0.88	4.05	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Shares (Diluted, Average)	—	—	94.93	32.56	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Diluted, Consolidated)	—	(0.95)	0.88	4.05	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBITDA Margin	39.54%	36.35%	34.90%	33.24%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Operating Cash Flow Margin	33.37%	33.41%	29.03%	24.51%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡

Create Account

Powerpack

Unlock full stockrow access for only $7.9/month and boost yourself as an investor.

Watchlist

Keep track of companies that you follow and research.

10 Years of Data

Full access to our data with predictions and indicators that we calculate daily.

Screener

Full access to our screener with tons of custom values and customizable email notifications.

XLS Exports

Excel export of financials and screeners you define and save.

Subscribe now