Genie Energy Ltd.

GNE Utilities Utilities Regulated Electric

Genie Energy Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $502.0 million, up 18.1% from fiscal 2024. In the quarter to June 2026, revenue fell 4.61%, EPS grew 300.0%, free cash flow fell 306.9% and total debt fell 24.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

16.76 0.06 +0.36%
Market cap
$439.5M
P/E
17.1×
Fwd P/E
21.8×
Dividend yield
1.79%
F-score
6/9
Altman Z
4.09
Beneish M
−2.50
Dividend safety
82/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
211.86 201.00 118.45 105.07 101.56 43.26 38.03 43.25 29.91 46.01
Receivables
70.06 61.86 61.91 55.13 41.31 48.37 49.82 35.92 44.63 36.86
Inventory
12.37 12.19 14.60 15.71 17.72 16.93 16.63 9.89 3.99 5.99
Other current assets
17.15 8.49 5.48 6.21 2.35 3.17 2.13 2.67 5.50 4.93
Total current assets
323.43 297.03 229.83 227.63 200.35 133.82 112.94 97.90 90.16 97.81
Property, Plant, Equpment (Net)
28.30 25.25 15.19 0.89 0.30 0.25 3.61 4.30 4.02 1.62
Long-Term Investments
— — — — — — 0.68 2.21 3.45 1.05
Goodwill and Intangible Assets (Total)
14.78 15.12 12.73 13.13 13.53 16.57 18.97 17.40 14.86 13.01
Long Term Assets (Tax, Deferred)
2.31 5.62 5.20 5.80 5.20 5.10 12.15 15.63 2.14 1.78
Long-term assets (Other)
20.55 22.37 60.19 13.86 8.92 7.48 7.90 9.42 11.15 7.60
Total non-current assets
65.95 72.82 100.72 49.98 29.12 53.52 43.31 48.96 35.62 24.00
Total Assets
389.38 369.84 330.56 277.62 229.47 187.34 156.24 146.86 125.78 121.81
Notes Payable
— — — — — 1.45 0.92 0.92 — —
Accounts Payable
41.09 31.23 27.88 25.31 14.54 26.93 24.39 18.51 21.07 17.27
Accrued Expenses
50.78 48.79 49.39 35.66 38.01 35.02 26.12 25.24 28.07 16.30
Current Part of Debt
2.14 0.36 — 0.25 0.23 1.90 2.51 0.92 — 0.71
Current Part of Taxes to Pay
28.85 30.84 6.70 22.58 9.51 1.89 1.59 1.46 2.20 2.43
Other current liabilities
10.05 6.39 9.28 4.55 1.73 2.89 16.25 4.42 3.17 4.29
Total current liabilities
136.03 122.33 98.25 99.20 116.29 97.47 72.16 50.79 54.74 41.15
Long Term Debt (Total)
6.53 8.67 — 1.70 1.50 1.49 0.78 2.52 2.51 —
Non-current Liabilities (Other)
2.38 2.96 47.16 4.09 1.95 2.00 2.38 0.90 1.40 0.80
Total non-current liabilities
8.91 12.33 47.80 4.77 2.38 3.79 3.16 3.42 3.91 0.80
Total liabilities
144.93 134.67 146.05 103.97 118.68 101.26 75.31 54.20 58.65 41.95
Additional Paid In Capital
157.76 159.19 156.10 146.55 143.25 140.75 139.62 136.63 130.87 128.24
Preferred Stock (Total)
— — — 8.36 19.74 19.74 19.74 19.74 19.74 19.74
Common Stock (Net)
0.31 0.31 0.30 0.29 0.28 0.28 0.27 0.27 0.25 0.25
Retained Earnings
136.18 120.20 60.20 49.01 (29.11) (56.66) (59.67) (53.94) (67.47) (51.57)
Treasury Stock
48.27 37.49 22.66 19.01 14.03 9.84 7.68 1.62 2.43 1.60
Common Equity (Total)
244.45 235.18 184.51 165.29 91.05 66.34 61.19 72.92 47.39 60.12
Shareholders Equity (Total)
244.45 235.18 184.51 173.64 110.79 86.08 80.93 92.66 67.13 79.87
Shareholders Equity and Liabilities (Total)
389.38 369.84 330.56 277.62 229.47 187.34 156.24 146.86 125.78 121.81
Shares (Common)
26.42 27.06 27.42 26.00 26.19 26.22 26.33 26.87 24.84 24.65
Shares (Preferred)
— — 0.00 0.98 2.32 2.32 2.32 2.32 2.32 2.32
Shareholders Equity (Tangible)
229.66 220.06 171.78 160.51 97.26 69.51 61.96 75.26 52.27 66.86
Net Debt
(203.19) (191.98) (118.45) (103.12) (99.84) (39.88) (34.74) (39.81) (27.40) (45.29)
Total Debt
8.67 9.03 — 1.95 1.72 3.38 3.29 3.44 2.51 0.71

Fold the line items

In millions of $ except per-share values · columns are period end dates