Saturday 17 October 2026
Export GNC’s income statement to Excel — free account
GNC Holdings, Inc.
Dividend growth for five consecutive years.
Follow GNC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | Trend | 2020e | 2021e | 2022e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | — |
Analyst estimates 2020–2022 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | — | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 16,800 | 16,600 | 15,500 | 12,400 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.15 | 0.15 | 0.15 | 0.17 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 2,570 | 2,481 | 2,354 | 2,068 | ||||
| Gross margin, % | — | — | — | — | — | — | 34.50 | 33.23 | 32.79 | 34.54 | |||||
| EBT | — | — | — | — | — | — | (232) | (310) | 57 | 4 | |||||
| EBT margin, % | — | — | — | — | — | — | (9.02) | (12.50) | 2.44 | 0.22 | |||||
| Net income | — | — | — | — | — | — | (285) | (150) | 70 | (35) | |||||
| Depreciation | — | — | — | — | — | — | 73 | 70 | 70 | 56 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 37.03 | 36.07 | 28.23 | 24.70 | ||||
| Earnings | — | — | — | — | — | — | (4.12) | (2.16) | 0.83 | (0.64) | |||||
| Cash flow | — | — | — | — | — | — | 3.00 | 3.21 | 1.15 | 1.15 | |||||
| Capex | — | — | — | — | — | — | (0.86) | (0.37) | (0.23) | 1.00 | |||||
| Free cash flow | — | — | — | — | — | — | 2.14 | 2.83 | 0.92 | 2.16 | |||||
| Book value | — | — | — | — | — | — | (1.37) | (2.70) | (0.19) | 0.05 | |||||
| Shares, m | — | — | — | — | — | — | 69 | 69 | 83 | 84 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.06 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 0.01 | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.59 | 0.50 | 0.46 | 0.36 | |||||
| EV/FCF | — | — | — | — | — | — | 10.23 | 6.43 | 14.17 | 4.16 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 208 | 221 | 96 | 97 | ||||
| Capex | — | — | — | — | — | — | (60) | (26) | (19) | 84 | |||||
| Free cash flow | — | — | — | — | — | — | 149 | 195 | 77 | 181 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 479 | 476 | 376 | 79 | ||||
| Total debt | — | — | — | — | — | — | 1,540 | 1,297 | 1,152 | 863 | |||||
| Net debt | — | — | — | — | — | — | 1,506 | 1,233 | 1,085 | 746 | |||||
| Shareholders’ equity | — | — | — | — | — | — | (95) | (186) | (16) | 4 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | (12.37) | (8.40) | 4.52 | (3.39) | ||||
| ROIC | — | — | — | — | — | — | (7.59) | (15.33) | 6.57 | 10.40 | |||||
| ROE | — | — | — | — | — | — | (152.72) | 106.96 | (45.85) | 33.54 | |||||
Negative figures in brackets.
Fiscal years to Dec 2019 · latest quarter Jun 2020
Charts ten years each
GNC Holdings, Inc. vs peers (Q) = latest quarter vs a year earlier
GNC Holdings, Inc. (GNC) Latest News
No news at this impact. Lower the threshold for more.