Golar LNG Limited

GLNG Energy Oil & Gas Midstream

Golar LNG Limited’s revenue for fiscal 2025 (year ended December 2025) was $393.5 million, up 51.1% from fiscal 2024. In the quarter to June 2026, revenue grew 100.9%, EPS fell 30.2%, free cash flow grew 33.2% and total debt rose 37.3%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

45.26 0.31 +0.69%
Market cap
$4.6B
P/E
28.6×
Fwd P/E
46.3×
Dividend yield
2.21%
F-score
8/9
Altman Z
0.99
Beneish M
−1.08
Dividend safety
8/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
407.88 437.13 549.87 333.67 228.05 265.87 900.53 697.34 641.96 1,322.75
Receivables
3.57 14.98 64.92 25.47 29.65 28.91 41.55 38.92 29.67 35.52
Inventory
7.26 7.41 7.01 1.23 1.53 0.54 — — — —
Other current assets
7.51 6.05 28.15 11.02 278.56 630.28 316.43 79.31 47.88 32.01
Total current assets
426.22 473.46 649.94 371.39 537.79 925.60 1,258.51 815.56 739.87 1,413.50
Property, Plant, Equpment (Net)
2,885.82 3,254.55 3,291.38 3,594.80 3,641.32 2,142.26 2,289.09 2,640.51 3,340.94 2,159.32
Long-Term Investments
656.13 703.23 571.78 508.81 44.39 52.22 104.11 53.98 43.67 1,646.46
Long-term receivables
— — — — — — 3.47 — 6.01 1.69
Goodwill and Intangible Assets (Total)
— — — — — — — — 2.35 2.07
Long-term assets (Other)
288.74 333.05 293.50 157.15 90.73 1,828.23 624.39 573.94 234.85 102.55
Total non-current assets
3,830.69 4,290.83 4,156.66 4,260.76 3,776.44 4,022.70 3,021.05 3,268.42 3,627.81 3,912.10
Total Assets
4,256.91 4,764.29 4,806.60 4,632.14 4,314.23 4,948.30 4,279.56 4,083.99 4,367.68 5,325.60
Accounts Payable
24.56 70.43 9.70 13.93 10.58 4.93 8.98 7.45 198.91 123.61
Accrued Expenses
78.46 105.90 133.23 81.04 89.36 32.87 32.83 144.81 66.07 101.62
Current Part of Debt
451.45 1,384.93 730.26 1,241.11 982.85 703.17 344.78 342.57 521.28 301.20
Other current liabilities
214.65 71.02 126.95 107.87 97.43 566.25 27.82 50.95 55.27 28.91
Total current liabilities
769.13 1,632.27 1,000.14 1,443.95 1,180.21 1,307.22 414.41 545.78 841.52 555.34
Long Term Debt (Total)
1,525.74 1,025.91 1,835.10 1,294.72 1,367.94 920.13 844.55 874.16 930.97 2,456.82
Non-current Liabilities (Other)
52.21 309.80 145.56 142.65 135.44 543.03 120.43 61.60 225.78 245.89
Total non-current liabilities
1,577.96 1,335.71 1,980.67 1,437.37 1,503.38 1,463.16 964.97 935.76 1,156.75 2,702.71
Total liabilities
2,347.09 2,967.98 2,980.80 2,881.32 2,683.58 2,770.38 1,379.39 1,481.54 1,998.27 3,258.05
Additional Paid In Capital
1,688.56 1,738.19 2,057.20 2,076.07 2,169.60 2,172.86 2,136.75 1,891.13 1,905.09 1,917.73
Common Stock (Net)
101.08 101.12 101.30 101.30 109.94 108.22 107.23 104.58 104.54 101.32
Retained Earnings
103.65 (95.74) (364.38) (605.14) (930.95) (539.60) 262.06 77.04 10.27 (173.46)
Treasury Stock
20.48 20.48 20.48 39.10 — — — — — 0.68
Shareholders Equity (Other)
0.00 — — — — — — — — —
Common Equity (Total)
1,909.83 1,796.30 1,825.79 1,750.83 1,630.65 2,177.92 2,900.17 2,602.44 2,369.40 2,067.55
Shareholders Equity (Total)
1,909.83 1,796.30 1,825.79 1,750.83 1,630.65 2,177.92 2,900.17 2,602.44 2,369.40 2,067.55
Shareholders Equity and Liabilities (Total)
4,256.91 4,764.29 4,806.60 4,632.14 4,314.23 4,948.30 4,279.56 4,083.99 4,367.68 5,325.60
Shares (Common)
101.08 101.12 101.30 101.30 109.94 108.22 107.23 104.58 104.54 101.32
Shareholders Equity (Tangible)
1,909.83 1,796.30 1,825.79 1,750.83 1,630.65 2,177.92 2,900.17 2,602.44 2,367.06 2,065.48
Net Debt
1,569.32 1,973.72 2,015.49 2,202.16 2,122.73 1,357.43 288.79 519.39 810.29 1,435.28
Total Debt
1,977.20 2,410.85 2,565.36 2,535.83 2,350.78 1,623.30 1,189.32 1,216.73 1,452.26 2,758.02

Fold the line items

In millions of $ except per-share values · columns are period end dates