Saturday 17 October 2026
Export GFL’s income statement to Excel — free account
GFL Environmental Inc.
GFL Industrials Waste Management
GFL Environmental Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, down 17.5% from fiscal 2024. In the quarter to June 2026, revenue grew 16.2%, EPS fell 165.4%, free cash flow grew 557.1% and total debt rose 41.7%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
43.85
0.30
+0.69%
Follow GFL
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 5 | 7 | 6 | 6 | 4 | — | — | — | — |
P/E ratio |
6.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
3.35 | 2.96 | 2.25 | 2.07 | 3.10 | 3.36 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
1.53 | 1.12 | 1.04 | 0.68 | 0.91 | 0.87 | — | — | — | — |
P/FCF ratio |
95.18 | 56.90 | 0.00 | 20.60 | 33.60 | 156.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
0.62 | (0.31) | 0.15 | (0.42) | 0.00 | 0.02 | 0.25 | 0.09 | — | — |
P/Operating CF |
51.23 | 41.43 | 42.43 | 34.54 | 59.87 | 87.18 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(3.04) | (2.98) | (2.89) | (2.95) | (2.81) | (2.26) | (2.30) | — | — | — |
P/B ratio |
2.96 | 3.22 | 2.29 | 2.32 | 2.97 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Safety Score |
60 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
4.54 | 4.27 | 3.45 | 3.48 | 4.56 | 4.86 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
15.83 | 16.59 | 14.54 | 14.77 | 18.96 | 22.17 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
22.83 | 21.81 | 26.48 | 21.46 | 28.06 | 40.58 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/FCF |
128.96 | 82.22 | (2,012.82) | 34.58 | 49.37 | 226.69 | 0.00 | 0.00 | 0.00 | 0.00 |
Quick Ratio |
0.49 | 0.44 | 0.70 | 0.45 | 0.87 | 0.75 | 1.49 | 0.85 | — | — |
Current Ratio |
0.58 | 0.54 | 0.82 | 0.51 | 0.98 | 0.86 | 1.64 | 1.00 | — | — |
Net Debt/EBITDA |
4.10 | 5.11 | 5.09 | 5.97 | 6.06 | 6.85 | 10.70 | 28.82 | 0.00 | 0.00 |
Debt/Assets |
40.80% | 49.40% | 46.38% | 48.53% | 44.83% | 40.18% | 61.81% | 55.82% | 0.00% | — |
Debt/Equity |
1.05 | 1.45 | 1.25 | 1.59 | 1.43 | 1.11 | 2.82 | 1.97 | — | — |
Asset Turnover |
0.32 | 0.38 | 0.37 | 0.35 | 0.33 | 0.29 | 0.29 | 0.33 | 0.00 | 0.00 |
Operating CF/Net income |
0.34 | (1.92) | (20.95) | (3.52) | (1.48) | (0.50) | (0.51) | 0.07 | (1.10) | (0.53) |
Capex/Depreciation |
(0.82) | (0.72) | (0.67) | (0.27) | (0.28) | (0.33) | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Coverage |
0.98 | 0.68 | 0.47 | 0.14 | (0.15) | (0.53) | (0.46) | (1.05) | 0.29 | (0.10) |
| 51.64% | (10.91%) | (0.69%) | (5.18%) | (10.94%) | (23.32%) | (15.53%) | (15.87%) | 0.00% | 0.00% | |
| 18.74% | (3.88%) | (0.23%) | (1.61%) | (3.67%) | (6.92%) | (3.86%) | (8.57%) | 0.00% | 0.00% | |
ROIC |
2.38% | 1.62% | 1.12% | 0.27% | (0.29%) | (1.66%) | 0.00% | 0.00% | — | — |
Return on Tangible Assets |
59.07% | (12.55%) | (0.70%) | (5.96%) | (10.14%) | (20.26%) | (13.27%) | (19.83%) | 0.00% | 0.00% |
Average Days of Receivables |
49.54 | 58.55 | 54.77 | 60.36 | 74.96 | 75.44 | 77.75 | 113.26 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
14.62% | 13.09% | 12.96% | 10.80% | 10.71% | 12.12% | 11.86% | 18.56% | 11.78% | 12.96% |
Intangible Assets out of Total Assets |
0.45 | 0.51 | 0.55 | 0.58 | 0.59 | 0.61 | 0.63 | 0.70 | 0.00 | — |
Share Based Compensation of Revenue |
2.29% | 1.33% | 1.66% | 0.81% | 0.83% | 0.90% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.48) | (0.53) | (0.65) | (0.88) | (0.65) | (0.64) | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
47.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
15.86% | (3.46%) | (0.27%) | (2.72%) | (3.66%) | (7.23%) | (0.35%) | (1.37%) | (0.48%) | (81.05%) |
Free Cash Flow Yield |
1.05% | 1.76% | (0.08%) | 4.85% | 2.98% | 0.64% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
12.81 | 15.07 | 15.06 | 14.16 | 12.19 | 8.69 | 8.20 | 4.34 | 3.40 | 2.20 |
Operating CF per Share |
2.55 | 2.95 | 1.96 | 2.30 | 1.98 | 1.04 | 0.56 | (0.08) | 0.28 | 0.19 |
Capex per Share |
(2.10) | (2.17) | (1.99) | (0.87) | (0.86) | (0.85) | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
0.45 | 0.78 | (0.03) | 1.43 | 1.13 | 0.19 | 0.56 | (0.08) | 0.28 | 0.19 |
Cash per Share |
0.17 | 0.26 | 0.27 | 0.17 | 0.42 | 0.06 | 1.41 | 0.02 | 0.00 | 0.00 |
Shareholders Equity per Share |
14.50 | 13.84 | 14.80 | 12.66 | 12.75 | 11.76 | 6.78 | 7.48 | 0.00 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.50 | 13.84 | 14.80 | 12.66 | 12.75 | 11.76 | 6.78 | 7.48 | 0.00 | 0.00 |
Free Cash Flow |
166.76 | 298.12 | (9.56) | 523.29 | 407.25 | 67.11 | 176.92 | (25.00) | 89.01 | 59.92 |
Working Capital |
(596.68) | (1,061.93) | (241.06) | (1,006.88) | (21.30) | (123.25) | 426.92 | 0.00 | — | — |
Capital Expenditures |
(775.10) | (825.91) | (735.84) | (319.99) | (309.19) | (307.78) | (352.31) | (117.65) | (162.51) | (92.07) |
Net Current Asset Value |
(7,619.05) | (8,969.31) | (8,154.73) | (9,492.24) | (8,858.21) | (6,735.30) | (6,507.69) | (5,436.03) | — | — |
EV/EBIT |
51.66 | 73.57 | 87.87 | 350.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.16 | 0.14 | 0.13 | 0.06 | 0.07 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
38.13 | 50.92 | 57.13 | 208.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.18 | 0.20 | 0.21 | 0.23 | 0.23 | 0.24 | 0.28 | 0.13 | 0.00 | 0.00 |
Cash ROIC |
1.51% | 2.29% | (0.08%) | 4.33% | 3.59% | 0.75% | 2.06% | (0.36%) | 0.00% | 0.00% |
Accounts Receivable Turnover |
6.06 | 6.54 | 6.57 | 5.89 | 5.68 | 5.24 | 5.30 | 2.81 | 0.00 | 0.00 |
Accounts Payable Turnover |
2.76 | 3.56 | 3.79 | 4.08 | 4.41 | 4.53 | 4.69 | 5.20 | 42.77 | 28.43 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 72.36 | 72.87 | 71.11 | 67.43 | 35.72 | 0.00 | 0.00 |
Average Days of Payables |
131.32 | 107.63 | 98.12 | 95.34 | 96.38 | 92.46 | 86.94 | 129.88 | 14.24 | 4.25 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.06 | 9.00 | 0.00 | 0.00 |
Average Receivables |
781.52 | 877.88 | 847.72 | 882.71 | 776.41 | 597.95 | 485.63 | 485.63 | — | — |
Average Payables |
1,361.81 | 1,308.02 | 1,221.03 | 1,125.59 | 905.27 | 660.31 | 504.33 | 240.67 | 21.42 | 21.42 |
Average Inventory |
— | — | — | 63.39 | 54.72 | 42.06 | 35.06 | 35.06 | — | — |
Average Assets |
14,643.37 | 15,101.84 | 14,965.88 | 14,932.81 | 13,201.42 | 10,735.84 | 9,006.89 | 4,142.28 | — | — |
Average Common Equity |
5,313.85 | 5,371.05 | 5,060.41 | 4,628.94 | 4,424.17 | 3,184.41 | 2,238.51 | 2,238.51 | — | — |
Columns are period end dates